| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -2.00 | 7.94 | 7.71 | -5.63 | 0.74 |
| Diluted EPS (Rs.) | -2.00 | 7.53 | 7.71 | -5.63 | 0.78 |
| Cash EPS (Rs.) | 1.30 | 10.22 | 10.27 | -3.05 | 2.77 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 31.28 | 33.06 | 22.89 | 15.18 | 20.80 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 31.28 | 33.06 | 22.89 | 15.18 | 20.80 |
| Revenue From Operations / Share (Rs.) | 23.37 | 44.30 | 30.68 | 15.65 | 17.07 |
| PBDIT / Share (Rs.) | 1.53 | 14.82 | 12.92 | -2.50 | 4.22 |
| PBIT / Share (Rs.) | -1.75 | 12.41 | 10.33 | -5.07 | 2.18 |
| PBT / Share (Rs.) | -2.38 | 11.78 | 8.92 | -6.89 | 0.89 |
| Net Profit / Share (Rs.) | -1.98 | 7.80 | 7.67 | -5.61 | 0.72 |
| NP After MI And SOA / Share (Rs.) | -1.98 | 7.80 | 7.67 | -5.61 | 0.72 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 6.53 | 33.45 | 42.11 | -16.01 | 24.74 |
| PBIT Margin (%) | -7.49 | 28.01 | 33.66 | -32.38 | 12.75 |
| PBT Margin (%) | -10.17 | 26.59 | 29.07 | -44.03 | 5.22 |
| Net Profit Margin (%) | -8.47 | 17.61 | 25.00 | -35.86 | 4.26 |
| NP After MI And SOA Margin (%) | -8.45 | 17.61 | 25.00 | -35.86 | 4.26 |
| Return on Networth / Equity (%) | -6.34 | 23.61 | 33.52 | -36.97 | 3.49 |
| Return on Capital Employeed (%) | -4.97 | 34.07 | 36.65 | -24.71 | 8.36 |
| Return On Assets (%) | -4.63 | 15.33 | 17.79 | -15.93 | 1.81 |
| Long Term Debt / Equity (X) | 0.07 | 0.08 | 0.22 | 0.34 | 0.23 |
| Total Debt / Equity (X) | 0.13 | 0.24 | 0.22 | 0.65 | 0.46 |
| Asset Turnover Ratio (%) | 0.50 | 0.78 | 0.68 | 0.36 | 0.46 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.56 | 2.44 | 1.48 | 0.80 | 1.16 |
| Quick Ratio (X) | 2.49 | 2.37 | 1.33 | 0.76 | 1.15 |
| Dividend Payout Ratio (NP) (%) | -60.05 | 6.40 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 91.09 | 4.89 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 160.05 | 93.60 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 8.91 | 95.11 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 2.43 | 23.55 | 9.17 | -1.37 | 3.28 |
| Interest Coverage Ratio (Post Tax) (%) | -2.15 | 13.40 | 6.45 | -2.08 | 1.57 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 75.32 | 181.54 | 95.41 | 37.78 | 54.89 |
| EV / Net Operating Revenue (X) | 2.08 | 2.68 | 2.03 | 1.58 | 2.10 |
| EV / EBITDA (X) | 31.88 | 8.00 | 4.83 | -9.86 | 8.49 |
| MarketCap / Net Operating Revenue (X) | 2.09 | 2.93 | 2.00 | 1.03 | 1.68 |
| Retention Ratios (%) | 160.05 | 93.59 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 1.57 | 3.93 | 2.68 | 1.06 | 1.38 |
| Price / Net Operating Revenue (X) | 2.09 | 2.93 | 2.00 | 1.03 | 1.68 |
| EarningsYield | -0.04 | 0.06 | 0.12 | -0.34 | 0.02 |