| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -27.51 | 35.52 | 19.03 | 5.41 | 10.79 |
| Diluted EPS (Rs.) | -27.51 | 35.52 | 19.03 | 5.41 | 10.79 |
| Cash EPS (Rs.) | 7.94 | 65.16 | 47.94 | 27.26 | 34.22 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 233.76 | 270.59 | 235.87 | 218.54 | 216.60 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 233.76 | 270.59 | 235.87 | 218.54 | 216.60 |
| Revenue From Operations / Share (Rs.) | 615.72 | 830.17 | 540.45 | 447.14 | 490.00 |
| PBDIT / Share (Rs.) | 29.50 | 109.65 | 77.50 | 47.84 | 55.86 |
| PBIT / Share (Rs.) | -5.99 | 78.44 | 48.44 | 25.90 | 32.12 |
| PBT / Share (Rs.) | -35.31 | 50.27 | 24.36 | 6.45 | 12.80 |
| Net Profit / Share (Rs.) | -27.55 | 33.95 | 18.88 | 5.32 | 10.48 |
| NP After MI And SOA / Share (Rs.) | -27.43 | 35.43 | 18.99 | 5.39 | 10.76 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 4.79 | 13.20 | 14.34 | 10.69 | 11.40 |
| PBIT Margin (%) | -0.97 | 9.44 | 8.96 | 5.79 | 6.55 |
| PBT Margin (%) | -5.73 | 6.05 | 4.50 | 1.44 | 2.61 |
| Net Profit Margin (%) | -4.47 | 4.09 | 3.49 | 1.18 | 2.13 |
| NP After MI And SOA Margin (%) | -4.45 | 4.26 | 3.51 | 1.20 | 2.19 |
| Return on Networth / Equity (%) | -11.73 | 13.09 | 8.04 | 2.46 | 4.96 |
| Return on Capital Employeed (%) | -1.42 | 16.60 | 14.04 | 8.14 | 11.46 |
| Return On Assets (%) | -4.19 | 4.72 | 3.01 | 0.96 | 2.21 |
| Long Term Debt / Equity (X) | 0.62 | 0.56 | 0.27 | 0.31 | 0.14 |
| Total Debt / Equity (X) | 1.30 | 1.11 | 0.79 | 0.86 | 0.71 |
| Asset Turnover Ratio (%) | 0.87 | 1.20 | 0.91 | 0.85 | 0.98 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.23 | 1.39 | 1.24 | 1.05 | 1.01 |
| Quick Ratio (X) | 0.53 | 0.52 | 0.44 | 0.51 | 0.49 |
| Inventory Turnover Ratio (X) | 2.01 | 2.38 | 1.73 | 2.12 | 3.21 |
| Dividend Payout Ratio (NP) (%) | -18.17 | 11.26 | 0.00 | 44.59 | 22.34 |
| Dividend Payout Ratio (CP) (%) | 61.89 | 5.98 | 0.00 | 8.79 | 6.97 |
| Earning Retention Ratio (%) | 118.17 | 88.74 | 0.00 | 55.41 | 77.66 |
| Cash Earning Retention Ratio (%) | 38.11 | 94.02 | 0.00 | 91.21 | 93.03 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 1.01 | 3.89 | 3.22 | 2.46 | 2.89 |
| Interest Coverage Ratio (Post Tax) (%) | 0.06 | 2.20 | 1.78 | 1.27 | 1.54 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 186.05 | 212.13 | 119.80 | 101.91 | 104.44 |
| EV / Net Operating Revenue (X) | 0.70 | 0.59 | 0.51 | 0.53 | 0.49 |
| EV / EBITDA (X) | 14.75 | 4.52 | 3.62 | 4.98 | 4.37 |
| MarketCap / Net Operating Revenue (X) | 0.21 | 0.25 | 0.17 | 0.11 | 0.18 |
| Retention Ratios (%) | 118.17 | 88.73 | 0.00 | 55.40 | 77.65 |
| Price / BV (X) | 0.56 | 0.79 | 0.39 | 0.23 | 0.42 |
| Price / Net Operating Revenue (X) | 0.21 | 0.25 | 0.17 | 0.11 | 0.18 |
| EarningsYield | -0.20 | 0.16 | 0.20 | 0.10 | 0.11 |