| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -0.30 | -1.70 | -4.64 | -4.03 | -5.95 |
| Diluted EPS (Rs.) | -0.30 | -1.70 | -4.64 | -4.03 | -5.95 |
| Cash EPS (Rs.) | 0.19 | -0.51 | -4.11 | -1.41 | -3.78 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 1.61 | 3.18 | 2.18 | 0.35 | 2.06 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 1.61 | 3.18 | 2.18 | 0.35 | 2.06 |
| Revenue From Operations / Share (Rs.) | 11.09 | 7.62 | 5.91 | 14.17 | 12.53 |
| PBDIT / Share (Rs.) | 3.84 | 4.08 | 2.02 | 5.46 | 4.00 |
| PBIT / Share (Rs.) | 2.12 | 2.60 | 0.55 | 3.70 | 2.37 |
| PBT / Share (Rs.) | -1.35 | -1.38 | -2.44 | -3.31 | -5.74 |
| Net Profit / Share (Rs.) | -1.53 | -1.99 | -5.58 | -3.17 | -5.41 |
| NP After MI And SOA / Share (Rs.) | -0.29 | -1.70 | -4.63 | -4.02 | -5.93 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 34.65 | 53.49 | 34.17 | 38.51 | 31.91 |
| PBIT Margin (%) | 19.07 | 34.16 | 9.32 | 26.07 | 18.90 |
| PBT Margin (%) | -12.12 | -18.15 | -41.23 | -23.31 | -45.81 |
| Net Profit Margin (%) | -13.83 | -26.12 | -94.46 | -22.36 | -43.20 |
| NP After MI And SOA Margin (%) | -2.67 | -22.24 | -78.44 | -28.39 | -47.33 |
| Return on Capital Employeed (%) | 3.64 | 5.12 | 0.92 | 7.45 | 5.46 |
| Return On Assets (%) | -0.40 | -2.75 | -5.59 | -5.22 | -8.86 |
| Long Term Debt / Equity (X) | -35.54 | -29.84 | -18.04 | -10.79 | -26.42 |
| Total Debt / Equity (X) | -40.29 | -32.42 | -18.78 | -11.45 | -29.22 |
| Asset Turnover Ratio (%) | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 0.97 | 1.03 | 1.03 | 0.74 | 0.74 |
| Quick Ratio (X) | 0.96 | 1.02 | 1.02 | 0.73 | 0.73 |
| Inventory Turnover Ratio (X) | 0.00 | 0.00 | 0.00 | 3.42 | 4.53 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 0.98 | 1.22 | 0.67 | 0.92 | 0.89 |
| Interest Coverage Ratio (Post Tax) (%) | 0.49 | 0.78 | 0.34 | 0.65 | 0.56 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 54147.94 | 48408.37 | 43593.65 | 36186.92 | 36345.78 |
| EV / Net Operating Revenue (X) | 8.09 | 10.52 | 12.22 | 4.23 | 4.80 |
| EV / EBITDA (X) | 23.35 | 19.67 | 35.77 | 10.98 | 15.05 |
| MarketCap / Net Operating Revenue (X) | 3.65 | 4.84 | 4.12 | 1.15 | 1.58 |
| Price / BV (X) | -30.86 | -27.23 | -8.55 | -3.99 | -14.57 |
| Price / Net Operating Revenue (X) | 3.65 | 4.84 | 4.12 | 1.15 | 1.58 |
| EarningsYield | -0.01 | -0.04 | -0.19 | -0.24 | -0.29 |