| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -3.82 | 15.37 | 9.05 | 0.62 | -11.52 |
| Diluted EPS (Rs.) | -3.82 | 15.37 | 9.05 | 0.62 | -11.52 |
| Cash EPS (Rs.) | -0.55 | 18.53 | 11.36 | 5.89 | -10.29 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 147.48 | 150.92 | 133.34 | 124.41 | 124.02 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 147.48 | 150.92 | 133.34 | 124.41 | 124.02 |
| Revenue From Operations / Share (Rs.) | 44.25 | 254.19 | 98.82 | 85.90 | 59.53 |
| PBDIT / Share (Rs.) | 7.73 | 35.56 | 23.15 | 19.03 | 6.99 |
| PBIT / Share (Rs.) | 6.70 | 30.59 | 21.31 | 14.27 | 5.91 |
| PBT / Share (Rs.) | 1.65 | 23.23 | 9.82 | 1.59 | -10.14 |
| Net Profit / Share (Rs.) | -1.58 | 13.57 | 9.52 | 1.14 | -11.37 |
| NP After MI And SOA / Share (Rs.) | -3.82 | 15.37 | 9.05 | 0.61 | -11.52 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 17.47 | 13.99 | 23.42 | 22.15 | 11.74 |
| PBIT Margin (%) | 15.14 | 12.03 | 21.56 | 16.61 | 9.92 |
| PBT Margin (%) | 3.73 | 9.13 | 9.93 | 1.84 | -17.02 |
| Net Profit Margin (%) | -3.57 | 5.33 | 9.63 | 1.32 | -19.09 |
| NP After MI And SOA Margin (%) | -8.63 | 6.04 | 9.15 | 0.72 | -19.35 |
| Return on Networth / Equity (%) | -2.58 | 10.18 | 6.78 | 0.49 | -9.28 |
| Return on Capital Employeed (%) | 3.63 | 17.46 | 12.32 | 8.62 | 3.34 |
| Return On Assets (%) | -0.59 | 2.40 | 1.86 | 0.13 | -2.57 |
| Long Term Debt / Equity (X) | 0.02 | 0.01 | 0.18 | 0.19 | 0.29 |
| Total Debt / Equity (X) | 0.27 | 0.23 | 0.40 | 0.52 | 0.69 |
| Asset Turnover Ratio (%) | 0.05 | 0.50 | 0.20 | 0.17 | 0.13 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.21 | 1.15 | 1.45 | 1.45 | 1.54 |
| Quick Ratio (X) | 0.22 | 0.19 | 0.44 | 0.35 | 0.28 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 3.25 | 0.00 | 0.00 | -5.23 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 2.45 | 0.00 | 0.00 | -5.77 |
| Earning Retention Ratio (%) | 0.00 | 96.75 | 0.00 | 0.00 | 105.23 |
| Cash Earning Retention Ratio (%) | 0.00 | 97.55 | 0.00 | 0.00 | 105.77 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 1.53 | 4.83 | 2.01 | 1.50 | 0.43 |
| Interest Coverage Ratio (Post Tax) (%) | 0.68 | 2.84 | 1.83 | 1.09 | 0.29 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 72.70 | 84.49 | 53.53 | 55.55 | 91.00 |
| EV / Net Operating Revenue (X) | 2.23 | 0.45 | 0.73 | 0.87 | 2.07 |
| EV / EBITDA (X) | 12.74 | 3.22 | 3.13 | 3.95 | 17.63 |
| MarketCap / Net Operating Revenue (X) | 1.62 | 0.37 | 0.42 | 0.24 | 0.78 |
| Retention Ratios (%) | 0.00 | 96.74 | 0.00 | 0.00 | 105.23 |
| Price / BV (X) | 0.48 | 0.62 | 0.31 | 0.16 | 0.37 |
| Price / Net Operating Revenue (X) | 1.62 | 0.37 | 0.42 | 0.24 | 0.78 |
| EarningsYield | -0.05 | 0.16 | 0.21 | 0.02 | -0.24 |