BSE Prices delayed by 5 minutes... << Prices as on Jul 16, 2025 - 3:59PM >>   ABB  5541.85 ATS - Market Arrow  [-1.15]  ACC  1990.4 ATS - Market Arrow  [0.53]  AMBUJA CEM  595.4 ATS - Market Arrow  [0.34]  ASIAN PAINTS  2410.4 ATS - Market Arrow  [0.73]  AXIS BANK  1167.75 ATS - Market Arrow  [0.21]  BAJAJ AUTO  8280.05 ATS - Market Arrow  [-0.30]  BANKOFBARODA  249.05 ATS - Market Arrow  [1.92]  BHARTI AIRTE  1936.45 ATS - Market Arrow  [0.09]  BHEL  254.4 ATS - Market Arrow  [-1.20]  BPCL  347.65 ATS - Market Arrow  [-0.10]  BRITANIAINDS  5782.8 ATS - Market Arrow  [-0.02]  CIPLA  1473.7 ATS - Market Arrow  [-1.15]  COAL INDIA  386.3 ATS - Market Arrow  [-0.08]  COLGATEPALMO  2380.95 ATS - Market Arrow  [-0.96]  DABUR INDIA  527.9 ATS - Market Arrow  [0.17]  DLF  844.55 ATS - Market Arrow  [1.31]  DRREDDYSLAB  1259.65 ATS - Market Arrow  [-0.12]  GAIL  184.3 ATS - Market Arrow  [-0.24]  GRASIM INDS  2760.35 ATS - Market Arrow  [-0.71]  HCLTECHNOLOG  1562.85 ATS - Market Arrow  [-0.27]  HDFC BANK  1996.2 ATS - Market Arrow  [0.05]  HEROMOTOCORP  4421.5 ATS - Market Arrow  [-0.78]  HIND.UNILEV  2516.65 ATS - Market Arrow  [-0.38]  HINDALCO  667.5 ATS - Market Arrow  [-0.43]  ICICI BANK  1425.05 ATS - Market Arrow  [-0.45]  INDIANHOTELS  751.25 ATS - Market Arrow  [0.77]  INDUSINDBANK  879.05 ATS - Market Arrow  [-0.23]  INFOSYS  1608.6 ATS - Market Arrow  [1.50]  ITC LTD  424.45 ATS - Market Arrow  [0.54]  JINDALSTLPOW  932.4 ATS - Market Arrow  [-1.22]  KOTAK BANK  2178.85 ATS - Market Arrow  [-0.43]  L&T  3501.7 ATS - Market Arrow  [0.20]  LUPIN  1931.1 ATS - Market Arrow  [-1.04]  MAH&MAH  3195.3 ATS - Market Arrow  [2.10]  MARUTI SUZUK  12560 ATS - Market Arrow  [0.20]  MTNL  50.85 ATS - Market Arrow  [1.86]  NESTLE  2462.65 ATS - Market Arrow  [1.90]  NIIT  126.35 ATS - Market Arrow  [0.44]  NMDC  68.61 ATS - Market Arrow  [0.88]  NTPC  342.6 ATS - Market Arrow  [0.13]  ONGC  242.9 ATS - Market Arrow  [-0.33]  PNB  115 ATS - Market Arrow  [2.50]  POWER GRID  296.9 ATS - Market Arrow  [-0.50]  RIL  1485.75 ATS - Market Arrow  [0.06]  SBI  831.55 ATS - Market Arrow  [1.81]  SESA GOA  447.45 ATS - Market Arrow  [-0.51]  SHIPPINGCORP  222.45 ATS - Market Arrow  [1.48]  SUNPHRMINDS  1700.85 ATS - Market Arrow  [-1.55]  TATA CHEM  939.35 ATS - Market Arrow  [0.88]  TATA GLOBAL  1080.9 ATS - Market Arrow  [-0.05]  TATA MOTORS  679 ATS - Market Arrow  [-0.87]  TATA STEEL  157.3 ATS - Market Arrow  [-1.10]  TATAPOWERCOM  414.65 ATS - Market Arrow  [2.69]  TCS  3232.45 ATS - Market Arrow  [-0.63]  TECH MAHINDR  1609 ATS - Market Arrow  [1.94]  ULTRATECHCEM  12442.05 ATS - Market Arrow  [-0.46]  UNITED SPIRI  1378.8 ATS - Market Arrow  [0.56]  WIPRO  262.7 ATS - Market Arrow  [2.02]  ZEETELEFILMS  143.85 ATS - Market Arrow  [0.42]  

Swan Energy Ltd.

Notes to Accounts

NSE: SWANENERGYEQ BSE: 503310ISIN: INE665A01038INDUSTRY: Realty

BSE   Rs 521.75   Open: 499.95   Today's Range 496.00
527.35
 
NSE
Rs 521.95
+19.70 (+ 3.77 %)
+19.30 (+ 3.70 %) Prev Close: 502.45 52 Week Range 370.00
809.70
You can view the entire text of Notes to accounts of the company for the latest year
Market Cap. (Rs.) 16360.88 Cr. P/BV 2.53 Book Value (Rs.) 206.28
52 Week High/Low (Rs.) 810/362 FV/ML 1/1 P/E(X) 21.66
Bookclosure 26/09/2024 EPS (Rs.) 24.10 Div Yield (%) 0.02
Year End :2024-03 

2.19. Provisions and Contingent Liabilities:

2.19.1. Provisions are recognized when there is a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation;

2.19.2. The expenses relating to a provision is presented in the Statement of Profit and Loss net of reimbursements, if any;

2.19.3. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects, when appropriate, the risks specific to the liability. When discounting is used, the increase in the provision due to the passage of time is recognized as a finance cost;

2.19.4. Contingent liabilities are possible obligations whose existence will only be confirmed by future events not wholly within the control of the Company, or present obligations where it is not probable that an outflow of resources will be required or the amount of the obligation cannot be measured with sufficient reliability;

2.19.5. Contingent liabilities are not recognized in the financial statements but are disclosed unless the possibility of an outflow of economic resources is considered remote.

2.20. Taxes on Income

2.20.1. Current Tax

Income-tax Assets and Liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted, by the end of reporting period.

Current Tax items are recognised in correlation to the underlying transaction either in the Statement of Profit and Loss, other comprehensive income or directly in equity;

2.20.2. Deferred tax

Deferred tax is provided using the Balance Sheet method on temporary differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes at the reporting date.

Deferred tax liabilities are recognised for all taxable temporary differences. Deferred tax assets are recognised for all deductible temporary differences, the carry forward of unused tax credits and any unused tax losses. Deferred tax assets are recognised to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilised.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are re-assessed at each reporting date and are recognised to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised or the liability is settled, based on tax rates and tax laws that have been enacted or substantively enacted at the reporting date.

Deferred Tax items are recognised in correlation to the underlying transaction either in the Statement of Profit and Loss, other comprehensive income or directly in equity.

Deferred tax assets and deferred tax liabilities are offset if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.

2.21. Earnings per share

2.21.1. Basic earnings per share are calculated by dividing the profit or loss for the period attributable to equity shareholders (after deducting preference dividends, if any, and attributable taxes) by the weighted average number of equity shares outstanding during the period;

2.21.2. For the purpose of calculating diluted earnings per share, the profit or loss for the period attributable to equity shareholders and the weighted average number of shares outstanding during the year are adjusted for the effect of all dilutive potential equity shares.

2.22. Cash and Cash Equivalents:

Cash and Cash Equivalents in the Balance Sheet include cash at bank, cash, cheque, draft on hand and demand deposits with an original maturity of less than three months, which are subject to an insignificant risk of changes in value.

For the purpose of Statement of Cash Flows, Cash and Cash Equivalents include cash at bank, cash, cheque and draft on hand. The Company considers all highly liquid investments with a remaining maturity at the date of purchase of three months or less and that are readily convertible to known amounts of cash to be cash equivalents.

2.23. Cash Flows:

Cash flows are reported using the indirect method, where by net profit before tax is adjusted for the effects of transactions of a non-cash nature, any deferrals or accruals of past or future operating cash receipts or payments and item of income or expenses associated with investing or financing cash flows. The cash flows from operating, investing and financing activities are segregated.

2.24. Dividend:

Final dividend on shares are recorded as a liability on the date of approval by the shareholders and interim dividends are recorded as a liability on the date of declaration by the Company’s Board of Directors.

Borrowings from Banks is towards Working Capital as per below details:

i) Union Bank of India ' NIL (as at March 31, 2023: ' 3,381.34 Lakhs).

ii) Punjab National Bank ' NIL (as at March 31, 2023: ' 1,187.45 Lakhs).

iii) Bank of Baroda ' NIL (as at March 31, 2023: ' 546.35 Lakhs).

iv) The Mehsana urban Co-op Bank Ltd ' NIL (as at March 31, 2023: ' 425.25 Lakhs).

All the above loans are secured by pari passu mortgage of building, plant/machinery & factory land at Ahmedabad. Also, secured against pari passu charge on hypothecation of Inventories and Book debts of the textile division, by mortgage of the property in Sewree, Mumbai held by one of our group company and by pledge of Equity Shares of Swan Energy Limited held by the promoters/group company(s).

Current maturities of Non- Current Borrowings include:

i) Term loan Facility of ' NIL from Piramal Capital & Housing Finance Ltd (March 31, 2023 - ' 864.95 Lakhs from Piramal Capital & Housing Finance Ltd) : Secured by mortgage of Investment Property.

ii) Term loan Facility of ' 875 Lakhs from Piramal Enterprises Limited (March 31, 2023 - ' NIL from Piramal Enterprises Limited) : Secured by mortgage of Investment Property .

iii) Vehicle loan: Secured by hypothication of Vehicle.

The Company’s Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk management framework, which is reviewed by them periodically.

a Credit Risk

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company’s receivables from customers, loans and investment in debt securities. Credit risk is managed through credit approvals, establishing credit limits and continuously monitoring the creditworthiness of customers to which the Company grants credit terms in the normal course of business. The Company establishes an allowance for doubtful debts and impairment that represents its estimate of incurred losses in respect of trade and other receivables and investments.

The Company’s maximum exposure to credit risk as at March 31, 2024 is the carrying value of each class of financial assets.

i Trade and other receivables

Credit risk on trade receivables is limited based on past experience and management’s estimate.

Ageing of trade and other receivables that were not impaired is as follows.

iii Cash and Cash Equivalents

The Company held cash and bank balance with credit worthy banks of ' 1,06,804.27 Lakhs at March 31, 2024 (March 31, 2023: ' 960.77 Lakhs). The credit risk on cash and cash equivalents is limited as the Company generally invests in deposits with banks where credit risk is largely perceived to be extremely insignificant. Further the Company has an interest accrued but not due on above fixed deposits of ' 63.43 Lakhs at March 31, 2024 (March 31, 2023: ' 4.90 Lakhs).

Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation.

Management monitors rolling forecasts of the Company’s liquidity position on the basis of expected cash flows. The Company manages its liquidity risk by preparing monthly cash flow projections to monitor liquidity requirements. In addition, the Company projects cash flows and considering the level of liquid assets necessary to meet these, monitoring the Balance Sheet liquidity ratios against internal and external regulatory requirements and maintaining debt financing plans.

Market risk is the risk that changes in market prices such as foreign exchange rates, interest rates and equity prices and will affect the Company’s income or the value of its holdings of financial instruments. Market risk is attributable to all market risk sensitive financial instruments including foreign currency receivables and payables and long term debt. The Company is exposed to market risk primarily related to interest rate risk and the market value of the investments.

i Currency Risk

The Company is exposed to currency risk on account of its trade and other payables in foreign currency. The functional currency of the Company is Indian Rupee. Currency risk is not material, as the Company does not have any exposure in foreign currency.

ii Interest Rate Risk

Interest rate risk can be either fair value interest rate risk or cash flow interest rate risk. Fair value interest rate risk is the risk of changes in fair values of fixed interest bearing investments because of fluctuations in the interest rates. Cash flow interest rate risk is the risk that the future cash flows of floating interest bearing investments will fluctuate because of fluctuations in the interest rates.

Exposure to interest rate risk

According to the Company interest rate risk exposure is only for floating rate borrowings. Company does not have any floating rate borrowings on any of the Balance Sheet date disclosed in this financial statements.

iii Price Risk

Price risk is the risk that the fair value of a financial instrument will fluctuate due to changes in market traded price. It arises from financial assets such as investments in quoted instruments and units of mutual funds.

a Fair value sensitivity analysis for fixed rate Instruments

The Company does not account for any fixed rate financial assets or financial liabilities at fair value through Profit or Loss. Therefore, a change in interest rates at the reporting date would not affect Profit or Loss.

b Cash flow sensitivity analysis for variable rate Instruments

The company does not have any variable rate instrument in Financial Assets or Financial Liabilities.

The sensitivity analysis have been determined based on reasonably possible changes of the respective assumptions occurring at the end of the reporting year, while holding all other assumptions constant.

The sensitivity analysis presented above may not be representative of the actual change in the Defined Benefit Obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.

Furthermore, in presenting the above sensitivity analysis, the present value of the Defined Benefit Obligation has been calculated using the projected unit credit method at the end of the reporting year, which is the same method as applied in calculating the Defined Benefit Obligation as recognised in the balance sheet.

There was no change in the methods and assumptions used in preparing the sensitivity analysis from prior years.

Notes

Gratuity is payable as per entity’s scheme as detailed in the report.

Actuarial gains/losses are recognized in the year of occurrence under Other Comprehensive Income (OCI). All above reported figures of OCI are gross of taxation.

Salary escalation & attrition rate are considered as advised by the entity; they appear to be in line with the industry practice considering promotion and demand & supply of the employees.

Maturity Analysis of Benefit Payments is undiscounted cashflows considering future salary, attrition & death in respective year for members as mentioned above.

Average Expected Future Service represents Estimated Term of Post - Employment Benefit Obligation. Weighted Average Duration of the Defined Benefit Obligation is the weighted average of cash flow timing, where weights are derived from the present value of each cash flow to the total present value.

Any benefit payment and contribution to plan assets is considered to occur end of the year to depict liability and fund movement in the disclosures.

Qualitative Disclosures

Para 139 (a) Characteristics of defined benefit plan

The entity has a defined benefit gratuity plan in India (unfunded). The entity’s defined benefit gratuity plan is a final salary plan for employees.

Gratuity is paid from entity as and when it becomes due and is paid as per entity scheme for Gratuity.

Para 139 (b) Risks associated with defined benefit plan

Gratuity is a defined benefit plan and entity is exposed to the Following Risks:

Interest rate risk: A fall in the discount rate which is linked to the G.Sec. Rate will increase the present value of the liability requiring higher provision.

44 Capital management

For the purposes of the Company’s capital management, capital includes issued capital and all other equity. The primary objective of the Company’s capital management is to maximize shareholder value. The Company manages its capital structure and makes adjustments in the light of changes in economic environment and the requirements of the financial covenants. There have been no breaches in the financial covenants of any interest-bearing loans and borrowing in the current year. No changes were made in the objectives, policies, or processes for managing capital during the years ended March 31, 2024 and March 31, 2023.

45 Proceedings under the Benami Transactions (Prohibition) Act, 1988 (45 of 1988) and rules made thereunder: There are no proceedings initiated or are pending against the Company for holding any benami property under the Benami Transactions (Prohibition) Act, 1988 (45 of 1988) and rules made thereunder.

46 The Company has been sanctioned working capital limits in excess of five crore rupees, in aggregate, from banks or financial institutions on the basis of security of current assets. The quarterly returns or statements filed by the Company with the banks or financial institutions are in agreement with the books of accounts.

47 The Company is not declared as wilful defaulter by any bank or financial Institution or other lenders.

48 Relationship with Struck off Companies:

The Company did not have any transactions with Companies struck off under Section 248 of Companies Act, 2013 or Section 560 of Companies Act, 1956 considering the information available with the Company.

49 Scheme of arrangements :

There are no Scheme of Arrangements approved by the Competent Authority in terms of sections 230 to 237 of the Companies Act, 2013 during the year.

50 Previous Year’s figures are regrouped/rearranged wherever necessary.

As per our Report of even date For and on behalf of the Board of Directors

For N. N. Jambusaria & Co. Navinbhai C. Dave Nikhil V. Merchant

Chartered Accountants Chairman Managing Director

Firm Registration No. 104030W DIN: 01787259 DIN:00614790

Nimesh N. Jambusaria Paresh V. Merchant Chetan K. Selarka

Partner Executive Director Chief Financial Officer

M No. 038979 DIN: 00660027

Arun S. Agarwal

Company Secretary

Mumbai, May 30, 2024 Mumbai, May 30, 2024

 
STOCKS A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z|Others

Mutual Fund A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | Others

SEBI Registration No's: NSE / BSE / MCX : INZ000166638. Depository Participant: IN- DP-224-2016.
AMFI Registered Number - 29900 (ARN valid upto 24th July 2025) - AMFI-Registered Mutual Fund Distributor since June 2008.
Compliance Officer :- Name: Ch.V.A. Varaprasad, Mobile No.: 9393136201, E-mail: varaprasad.challa@rlpsec.com
Grievance Cell: rlpsec_grievancecell@yahoo.com , rlpdp_grievancecell@yahoo.com
Procedure to file a complaint on SEBI SCORES: Register on SCORES portal. Mandatory details for filing complaints on SCORES: Name, PAN, Address, Mobile Number, E-mail ID. Benefits: Effective Communication, Speedy redressal of the grievances.
Copyrights @ 2014 © RLP Securities. All Right Reserved Designed, developed and content provided by