| No of Months | 12 | 12 | 12 | 12 | 12 |
| Adjusted EPS (Rs.) | 2.09 | 0.08 | 0.08 | -0.46 | -0.09 |
| Adjusted Cash EPS (Rs.) | 2.11 | 0.10 | 0.11 | -0.46 | -0.09 |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Reported EPS (Rs.) | 2.09 | 0.08 | 0.08 | -0.46 | -0.09 |
| Reported Cash EPS (Rs.) | 2.11 | 0.10 | 0.11 | -0.46 | -0.09 |
| Operating Profit Per Share (Rs.) | 1.40 | 0.10 | 0.16 | -0.46 | -0.09 |
| BookValue Excl Revaluation Reserves (Rs.) | 6.02 | 3.92 | 3.84 | 3.75 | 4.21 |
| BookValue Incl Revaluation Reserves (Rs.) | 6.02 | 3.92 | 3.84 | 3.75 | 4.21 |
| Net Operating Income Per Share (Rs.) | 4.21 | 0.18 | 0.23 | 0.00 | 0.00 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| Operating Margin (%) | 33.20 | 54.93 | 73.50 | 0.00 | 0.00 |
| Gross Profit Margin (%) | 32.82 | 45.01 | 60.28 | 0.00 | 0.00 |
| Net Profit Margin (%) | 49.75 | 45.01 | 37.92 | 0.00 | 0.00 |
| Reported Return on Networth (%) | 34.80 | 2.17 | 2.28 | -12.37 | -2.33 |
| Return on Capital Employeed (%) | 32.13 | 2.17 | 3.63 | -12.32 | -2.31 |
| Return On Assets (%) | 11.14 | 0.46 | 0.56 | -3.84 | -0.79 |
| Asset Turnover Ratio (%) | 0.84 | 0.04 | 0.06 | 0.00 | 0.00 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.45 | 1.25 | 1.30 | 1.41 | 1.47 |
| Current Ratio Including Shortterm Loan (X) | 1.45 | 1.25 | 1.30 | 1.41 | 1.47 |
| Quick Ratio (X) | 0.76 | 0.14 | 0.76 | 0.84 | 0.89 |
| Inventory Turnover Ratio (%) | 0.69 | 0.04 | 0.06 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cash Earning Retention Ratio (%) | 100.00 | 100.00 | 100.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 0.00 | 0.00 | 34.30 | -239.06 | -92.69 |
| Interest Coverage Ratio (Post Tax) (%) | 0.00 | 0.00 | 24.87 | -239.06 | -92.69 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Rs.Cr.) | 1.52 | 1.55 | 1.51 | 1.53 | 1.56 |
| EV / Net Sales (X) | 0.60 | 13.44 | 10.75 | 0.00 | 0.00 |
| EV / EBITDA (X) | 1.29 | 24.49 | 14.63 | -5.49 | -27.09 |
| MarketCap / Sales (X) | 0.61 | 13.59 | 11.17 | 0.00 | 0.00 |
| Price / BV (X) | 0.43 | 0.66 | 0.67 | 0.69 | 0.61 |
| Price / Sales (X) | 0.61 | 13.60 | 11.17 | 0.00 | 0.00 |
| Earning Yield (%) | 0.81 | 0.03 | 0.03 | -0.18 | -0.03 |