| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 18.67 | 41.26 | 35.65 | -6.19 | 12.47 |
| Diluted EPS (Rs.) | 18.44 | 40.86 | 35.65 | -6.19 | 12.47 |
| Cash EPS (Rs.) | 28.66 | 50.67 | 44.09 | 2.21 | 19.02 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 155.49 | 134.97 | 92.95 | 56.57 | 62.73 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 155.49 | 134.97 | 92.95 | 56.57 | 62.73 |
| Revenue From Operations / Share (Rs.) | 831.79 | 977.58 | 775.60 | 413.47 | 361.53 |
| PBDIT / Share (Rs.) | 72.38 | 70.23 | 67.00 | 36.42 | 35.33 |
| PBIT / Share (Rs.) | 62.40 | 60.80 | 58.57 | 28.03 | 27.73 |
| PBT / Share (Rs.) | 27.14 | 47.92 | 48.84 | 17.24 | 13.30 |
| Net Profit / Share (Rs.) | 18.67 | 41.24 | 35.65 | -6.18 | 11.42 |
| NP After MI And SOA / Share (Rs.) | 18.67 | 41.24 | 35.65 | -6.18 | 11.42 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 8.70 | 7.18 | 8.63 | 8.80 | 9.77 |
| PBIT Margin (%) | 7.50 | 6.21 | 7.55 | 6.77 | 7.67 |
| PBT Margin (%) | 3.26 | 4.90 | 6.29 | 4.16 | 3.67 |
| Net Profit Margin (%) | 2.24 | 4.21 | 4.59 | -1.49 | 3.15 |
| NP After MI And SOA Margin (%) | 2.24 | 4.21 | 4.59 | -1.49 | 3.15 |
| Return on Networth / Equity (%) | 12.00 | 30.55 | 38.35 | -10.93 | 18.20 |
| Return on Capital Employeed (%) | 33.18 | 34.45 | 40.67 | 24.21 | 18.90 |
| Return On Assets (%) | 3.78 | 9.12 | 7.83 | -2.16 | 3.98 |
| Long Term Debt / Equity (X) | 0.05 | 0.11 | 0.39 | 0.80 | 1.11 |
| Total Debt / Equity (X) | 0.61 | 0.83 | 1.04 | 1.26 | 1.59 |
| Asset Turnover Ratio (%) | 1.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.22 | 1.17 | 1.05 | 0.91 | 0.90 |
| Quick Ratio (X) | 0.70 | 0.72 | 0.55 | 0.56 | 0.55 |
| Inventory Turnover Ratio (X) | 3.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 5.55 | 5.46 | 6.89 | 3.38 | 2.45 |
| Interest Coverage Ratio (Post Tax) (%) | 4.19 | 3.72 | 4.74 | 0.47 | 1.92 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 1882.53 | 746.90 | 840.83 | 381.43 | 269.47 |
| EV / Net Operating Revenue (X) | 1.50 | 0.50 | 0.72 | 0.61 | 0.49 |
| EV / EBITDA (X) | 17.26 | 7.06 | 8.35 | 6.97 | 5.07 |
| MarketCap / Net Operating Revenue (X) | 1.40 | 0.39 | 0.60 | 0.45 | 0.22 |
| Price / BV (X) | 7.49 | 2.86 | 5.02 | 3.32 | 1.29 |
| Price / Net Operating Revenue (X) | 1.40 | 0.39 | 0.60 | 0.45 | 0.22 |
| EarningsYield | 0.01 | 0.10 | 0.07 | -0.03 | 0.14 |