| Months | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 |
| | | | |
| PER SHARE RATIOS | | | |
| | | | |
| Basic EPS (Rs.) | -22.98 | 4.05 | 6.38 |
| Diluted EPS (Rs.) | -22.98 | 4.05 | 6.38 |
| Cash EPS (Rs.) | -3.62 | 7.59 | 6.52 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 141.25 | 139.23 | 67.47 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 141.25 | 139.23 | 67.47 |
| Revenue From Operations / Share (Rs.) | 469.50 | 162.95 | 92.12 |
| PBDIT / Share (Rs.) | 4.41 | 10.93 | 8.96 |
| PBIT / Share (Rs.) | -15.64 | 9.02 | 8.30 |
| PBT / Share (Rs.) | -22.36 | 8.54 | 8.27 |
| Net Profit / Share (Rs.) | -23.67 | 5.67 | 5.85 |
| NP After MI And SOA / Share (Rs.) | -22.98 | 3.74 | 5.85 |
| | | | |
| PROFITABILITY RATIOS | | | |
| | | | |
| PBDIT Margin (%) | 0.93 | 6.70 | 9.73 |
| PBIT Margin (%) | -3.33 | 5.53 | 9.00 |
| PBT Margin (%) | -4.76 | 5.24 | 8.97 |
| Net Profit Margin (%) | -5.04 | 3.48 | 6.35 |
| NP After MI And SOA Margin (%) | -4.89 | 2.29 | 6.35 |
| Return on Networth / Equity (%) | -16.27 | 2.68 | 8.67 |
| Return on Capital Employeed (%) | -7.54 | 6.29 | 12.18 |
| Return On Assets (%) | -7.09 | 2.40 | 7.58 |
| Long Term Debt / Equity (X) | 0.17 | 0.00 | 0.00 |
| Total Debt / Equity (X) | 0.32 | 0.00 | 0.00 |
| Asset Turnover Ratio (%) | 1.96 | 1.45 | 0.00 |
| | | | |
| LIQUIDITY RATIOS | | | |
| | | | |
| Current Ratio (X) | 1.48 | 8.73 | 6.12 |
| Quick Ratio (X) | 1.41 | 8.65 | 6.05 |
| Inventory Turnover Ratio (X) | 103.90 | 217.01 | 0.00 |
| | | | |
| COVERAGE RATIOS | | | |
| | | | |
| Interest Coverage Ratio (%) | 0.65 | 22.64 | 362.47 |
| Interest Coverage Ratio (Post Tax) (%) | -2.52 | 12.76 | 237.64 |
| | | | |
| VALUATION RATIOS | | | |
| | | | |
| Enterprise Value (Cr.) | 192.89 | 216.73 | 170.56 |
| EV / Net Operating Revenue (X) | 2.05 | 6.63 | 10.18 |
| EV / EBITDA (X) | 217.98 | 98.78 | 104.57 |
| MarketCap / Net Operating Revenue (X) | 1.96 | 7.00 | 10.46 |
| Price / BV (X) | 6.51 | 8.19 | 14.29 |
| Price / Net Operating Revenue (X) | 1.96 | 7.00 | 10.46 |
| EarningsYield | -0.02 | 0.00 | 0.01 |