| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 87.80 | 70.01 | 63.87 | 48.61 | 31.92 |
| Diluted EPS (Rs.) | 87.73 | 69.96 | 63.87 | 48.61 | 31.92 |
| Cash EPS (Rs.) | 103.08 | 81.11 | 75.23 | 62.98 | 44.20 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 279.69 | 268.81 | 247.69 | 214.47 | 211.14 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 279.69 | 268.81 | 247.69 | 214.47 | 211.14 |
| Revenue From Operations / Share (Rs.) | 424.94 | 318.78 | 292.91 | 262.41 | 234.10 |
| PBDIT / Share (Rs.) | 130.60 | 106.46 | 97.94 | 81.90 | 64.62 |
| PBIT / Share (Rs.) | 114.58 | 94.78 | 86.54 | 69.85 | 52.87 |
| PBT / Share (Rs.) | 117.58 | 94.27 | 85.89 | 68.96 | 51.74 |
| Net Profit / Share (Rs.) | 87.05 | 69.43 | 63.83 | 50.93 | 32.44 |
| NP After MI And SOA / Share (Rs.) | 87.05 | 69.43 | 63.83 | 50.93 | 32.44 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 30.73 | 33.39 | 33.43 | 31.21 | 27.60 |
| PBIT Margin (%) | 26.96 | 29.73 | 29.54 | 26.61 | 22.58 |
| PBT Margin (%) | 27.66 | 29.57 | 29.32 | 26.27 | 22.10 |
| Net Profit Margin (%) | 20.48 | 21.78 | 21.79 | 19.40 | 13.85 |
| NP After MI And SOA Margin (%) | 20.48 | 21.78 | 21.79 | 19.40 | 13.85 |
| Return on Networth / Equity (%) | 31.12 | 25.82 | 25.77 | 23.74 | 15.36 |
| Return on Capital Employeed (%) | 36.51 | 30.69 | 33.22 | 30.85 | 23.51 |
| Return On Assets (%) | 21.42 | 16.12 | 19.79 | 17.54 | 11.54 |
| Asset Turnover Ratio (%) | 1.02 | 0.84 | 0.95 | 0.62 | 0.63 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.97 | 1.61 | 3.36 | 2.71 | 2.66 |
| Quick Ratio (X) | 1.97 | 1.61 | 3.36 | 2.71 | 2.66 |
| Dividend Payout Ratio (NP) (%) | 91.05 | 72.81 | 46.99 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 76.90 | 62.32 | 39.87 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 8.95 | 27.19 | 53.01 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 23.10 | 37.68 | 60.13 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 285.47 | 211.26 | 151.23 | 91.43 | 57.24 |
| Interest Coverage Ratio (Post Tax) (%) | 183.72 | 138.78 | 99.57 | 57.86 | 29.74 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 4788.47 | 2503.96 | 1669.61 | 876.67 | 740.14 |
| EV / Net Operating Revenue (X) | 6.59 | 4.59 | 3.33 | 1.95 | 1.75 |
| EV / EBITDA (X) | 21.43 | 13.75 | 9.97 | 6.26 | 6.34 |
| MarketCap / Net Operating Revenue (X) | 6.70 | 4.80 | 3.65 | 2.25 | 1.99 |
| Retention Ratios (%) | 8.94 | 27.18 | 53.00 | 0.00 | 0.00 |
| Price / BV (X) | 10.18 | 5.70 | 4.31 | 2.75 | 2.21 |
| Price / Net Operating Revenue (X) | 6.70 | 4.80 | 3.65 | 2.25 | 1.99 |
| EarningsYield | 0.03 | 0.04 | 0.05 | 0.08 | 0.06 |