| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -14.24 | 4.57 | 24.34 | 14.91 | -2.73 |
| Diluted EPS (Rs.) | -14.24 | 4.56 | 24.34 | 14.91 | -2.73 |
| Cash EPS (Rs.) | -7.17 | 26.20 | 44.18 | 35.14 | 17.68 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 343.83 | 366.61 | 361.62 | 347.11 | 326.56 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 343.83 | 366.61 | 361.62 | 347.11 | 326.56 |
| Revenue From Operations / Share (Rs.) | 109.13 | 404.11 | 429.73 | 369.86 | 234.27 |
| PBDIT / Share (Rs.) | 6.09 | 64.25 | 49.68 | 43.65 | 25.55 |
| PBIT / Share (Rs.) | 0.38 | 45.47 | 29.35 | 23.00 | 4.85 |
| PBT / Share (Rs.) | -14.82 | 42.28 | 36.54 | 18.33 | -1.48 |
| Net Profit / Share (Rs.) | -12.88 | 7.41 | 23.85 | 14.49 | -3.01 |
| NP After MI And SOA / Share (Rs.) | -14.44 | 4.52 | 24.34 | 14.91 | -2.73 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 5.58 | 15.90 | 11.56 | 11.80 | 10.90 |
| PBIT Margin (%) | 0.34 | 11.25 | 6.82 | 6.21 | 2.07 |
| PBT Margin (%) | -13.57 | 10.46 | 8.50 | 4.95 | -0.63 |
| Net Profit Margin (%) | -11.80 | 1.83 | 5.55 | 3.91 | -1.28 |
| NP After MI And SOA Margin (%) | -13.23 | 1.11 | 5.66 | 4.03 | -1.16 |
| Return on Networth / Equity (%) | -4.19 | 1.26 | 6.99 | 4.47 | -0.86 |
| Return on Capital Employeed (%) | 0.05 | 7.24 | 6.46 | 5.24 | 1.04 |
| Return On Assets (%) | -0.97 | 0.48 | 3.21 | 2.15 | -0.45 |
| Long Term Debt / Equity (X) | 0.96 | 0.59 | 0.10 | 0.10 | 0.24 |
| Total Debt / Equity (X) | 1.30 | 0.62 | 0.26 | 0.35 | 0.24 |
| Asset Turnover Ratio (%) | 0.09 | 0.47 | 0.63 | 0.59 | 0.39 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.67 | 1.72 | 1.16 | 1.07 | 1.34 |
| Quick Ratio (X) | 0.60 | 0.36 | 0.19 | 0.24 | 0.32 |
| Inventory Turnover Ratio (X) | 0.17 | 0.65 | 1.33 | 1.58 | 1.21 |
| Dividend Payout Ratio (NP) (%) | -34.24 | 109.30 | 16.43 | 6.70 | -110.08 |
| Dividend Payout Ratio (CP) (%) | -56.65 | 21.20 | 8.95 | 2.81 | 16.69 |
| Earning Retention Ratio (%) | 134.24 | -9.30 | 83.57 | 93.30 | 210.08 |
| Cash Earning Retention Ratio (%) | 156.65 | 78.80 | 91.05 | 97.19 | 83.31 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 1.49 | 20.21 | 10.30 | 9.34 | 4.04 |
| Interest Coverage Ratio (Post Tax) (%) | 0.75 | 10.22 | 3.45 | 3.96 | 0.78 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 26037.92 | 20429.00 | 8120.40 | 10890.36 | 6081.78 |
| EV / Net Operating Revenue (X) | 21.36 | 4.53 | 1.69 | 2.64 | 2.32 |
| EV / EBITDA (X) | 382.69 | 28.47 | 14.64 | 22.34 | 21.32 |
| MarketCap / Net Operating Revenue (X) | 18.04 | 4.04 | 1.48 | 2.31 | 1.98 |
| Retention Ratios (%) | 134.24 | -9.30 | 83.56 | 93.29 | 210.08 |
| Price / BV (X) | 5.73 | 4.58 | 1.82 | 2.56 | 1.48 |
| Price / Net Operating Revenue (X) | 18.04 | 4.04 | 1.48 | 2.31 | 1.98 |
| EarningsYield | -0.01 | 0.00 | 0.03 | 0.01 | -0.01 |