| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 14.66 | 24.19 | 66.22 | 70.59 | 32.03 |
| Diluted EPS (Rs.) | 14.66 | 22.91 | 59.15 | 70.59 | 32.03 |
| Cash EPS (Rs.) | 35.78 | 43.90 | 85.20 | 87.96 | 43.50 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 304.46 | 315.48 | 303.95 | 244.02 | 175.40 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 304.46 | 315.48 | 303.95 | 244.02 | 175.40 |
| Revenue From Operations / Share (Rs.) | 390.25 | 396.58 | 393.11 | 379.98 | 234.27 |
| PBDIT / Share (Rs.) | 54.27 | 61.17 | 108.79 | 128.95 | 66.21 |
| PBIT / Share (Rs.) | 33.49 | 41.59 | 90.48 | 112.31 | 54.81 |
| PBT / Share (Rs.) | 20.10 | 31.10 | 78.20 | 97.19 | 47.03 |
| Net Profit / Share (Rs.) | 14.99 | 24.32 | 66.89 | 71.32 | 32.10 |
| NP After MI And SOA / Share (Rs.) | 14.66 | 24.19 | 66.22 | 70.59 | 32.03 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 13.90 | 15.42 | 27.67 | 33.93 | 28.26 |
| PBIT Margin (%) | 8.58 | 10.48 | 23.01 | 29.55 | 23.39 |
| PBT Margin (%) | 5.15 | 7.84 | 19.89 | 25.57 | 20.07 |
| Net Profit Margin (%) | 3.84 | 6.13 | 17.01 | 18.77 | 13.70 |
| NP After MI And SOA Margin (%) | 3.75 | 6.10 | 16.84 | 18.57 | 13.67 |
| Return on Networth / Equity (%) | 4.81 | 7.66 | 22.40 | 29.87 | 18.29 |
| Return on Capital Employeed (%) | 7.25 | 8.79 | 19.52 | 26.09 | 14.67 |
| Return On Assets (%) | 2.52 | 4.29 | 12.02 | 13.40 | 7.11 |
| Long Term Debt / Equity (X) | 0.25 | 0.23 | 0.32 | 0.52 | 0.87 |
| Total Debt / Equity (X) | 0.44 | 0.32 | 0.42 | 0.68 | 1.03 |
| Asset Turnover Ratio (%) | 0.70 | 0.71 | 0.72 | 0.80 | 0.58 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.39 | 1.87 | 2.07 | 1.66 | 1.56 |
| Quick Ratio (X) | 0.76 | 1.05 | 1.43 | 1.16 | 1.16 |
| Inventory Turnover Ratio (X) | 5.45 | 6.13 | 3.96 | 3.87 | 3.21 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 20.66 | 11.32 | 13.45 | 12.48 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 11.42 | 8.87 | 10.89 | 9.21 |
| Earning Retention Ratio (%) | 0.00 | 79.34 | 88.68 | 86.55 | 87.52 |
| Cash Earning Retention Ratio (%) | 0.00 | 88.58 | 91.13 | 89.11 | 90.79 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 4.37 | 5.83 | 8.86 | 9.82 | 8.50 |
| Interest Coverage Ratio (Post Tax) (%) | 2.28 | 3.32 | 6.45 | 6.58 | 5.12 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 8082.10 | 7243.45 | 7657.40 | 9281.03 | 8204.67 |
| EV / Net Operating Revenue (X) | 1.14 | 1.08 | 1.15 | 1.44 | 2.07 |
| EV / EBITDA (X) | 8.21 | 6.99 | 4.16 | 4.25 | 7.31 |
| MarketCap / Net Operating Revenue (X) | 0.78 | 0.78 | 0.82 | 1.00 | 1.30 |
| Retention Ratios (%) | 0.00 | 79.33 | 88.67 | 86.54 | 87.51 |
| Price / BV (X) | 1.01 | 0.98 | 1.09 | 1.61 | 1.74 |
| Price / Net Operating Revenue (X) | 0.78 | 0.78 | 0.82 | 1.00 | 1.30 |
| EarningsYield | 0.04 | 0.07 | 0.20 | 0.18 | 0.10 |