| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 45.65 | 42.36 | 22.60 | 22.55 | 27.06 |
| Diluted EPS (Rs.) | 45.45 | 42.36 | 22.60 | 22.55 | 27.06 |
| Cash EPS (Rs.) | 54.53 | 48.16 | 22.75 | 21.74 | 28.16 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 260.13 | 200.09 | 158.75 | 84.44 | 45.73 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 260.13 | 200.09 | 158.75 | 84.44 | 45.73 |
| Dividend / Share (Rs.) | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
| Revenue From Operations / Share (Rs.) | 469.15 | 395.25 | 272.17 | 254.21 | 354.21 |
| PBDIT / Share (Rs.) | 87.25 | 73.66 | 35.23 | 33.74 | 42.91 |
| PBIT / Share (Rs.) | 78.17 | 67.86 | 34.26 | 32.80 | 41.81 |
| PBT / Share (Rs.) | 61.36 | 56.98 | 29.41 | 28.17 | 35.44 |
| Net Profit / Share (Rs.) | 45.46 | 42.36 | 21.78 | 20.80 | 27.06 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 18.59 | 18.63 | 12.94 | 13.27 | 12.11 |
| PBIT Margin (%) | 16.66 | 17.16 | 12.58 | 12.90 | 11.80 |
| PBT Margin (%) | 13.07 | 14.41 | 10.80 | 11.08 | 10.00 |
| Net Profit Margin (%) | 9.69 | 10.71 | 8.00 | 8.18 | 7.63 |
| Return on Networth / Equity (%) | 17.47 | 21.17 | 13.72 | 24.63 | 59.18 |
| Return on Capital Employeed (%) | 27.84 | 30.70 | 19.92 | 34.65 | 61.48 |
| Return On Assets (%) | 9.21 | 11.34 | 8.71 | 12.77 | 17.18 |
| Long Term Debt / Equity (X) | 0.05 | 0.08 | 0.07 | 0.11 | 0.46 |
| Total Debt / Equity (X) | 0.36 | 0.36 | 0.28 | 0.53 | 0.93 |
| Asset Turnover Ratio (%) | 1.09 | 1.27 | 1.46 | 2.01 | 2.53 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.41 | 1.47 | 2.04 | 2.10 | 1.49 |
| Quick Ratio (X) | 0.62 | 0.74 | 0.99 | 1.20 | 0.92 |
| Inventory Turnover Ratio (X) | 2.63 | 3.22 | 3.58 | 5.18 | 4.76 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 2.36 | 2.29 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 2.07 | 2.19 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 97.64 | 97.71 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 97.93 | 97.81 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 5.19 | 6.77 | 7.26 | 7.28 | 6.74 |
| Interest Coverage Ratio (Post Tax) (%) | 3.70 | 4.89 | 5.49 | 5.49 | 5.25 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 2652.44 | 3970.11 | 1583.94 | 0.00 | 0.00 |
| EV / Net Operating Revenue (X) | 2.77 | 4.95 | 2.87 | 0.00 | 0.00 |
| EV / EBITDA (X) | 14.88 | 26.56 | 22.15 | 0.00 | 0.00 |
| MarketCap / Net Operating Revenue (X) | 2.58 | 4.77 | 2.75 | 0.00 | 0.00 |
| Retention Ratios (%) | 0.00 | 97.63 | 97.70 | 0.00 | 0.00 |
| Price / BV (X) | 4.65 | 9.43 | 4.72 | 0.00 | 0.00 |
| Price / Net Operating Revenue (X) | 2.58 | 4.77 | 2.75 | 0.00 | 0.00 |
| EarningsYield | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 |