| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 79.52 | 33.41 | 17.50 | 22.60 | 27.40 |
| Diluted EPS (Rs.) | 79.52 | 33.41 | 17.50 | 22.60 | 27.40 |
| Cash EPS (Rs.) | 82.20 | 29.36 | 18.02 | 12.71 | 4.32 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 250.82 | 76.21 | 47.88 | 25.02 | 17.18 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 250.82 | 76.21 | 47.88 | 25.02 | 17.18 |
| Revenue From Operations / Share (Rs.) | 485.83 | 199.59 | 202.95 | 201.25 | 100.26 |
| PBDIT / Share (Rs.) | 120.76 | 43.60 | 30.73 | 21.79 | 11.31 |
| PBIT / Share (Rs.) | 116.58 | 42.54 | 29.00 | 20.35 | 10.31 |
| PBT / Share (Rs.) | 104.51 | 39.40 | 23.78 | 17.38 | 8.00 |
| Net Profit / Share (Rs.) | 78.02 | 28.30 | 16.28 | 11.26 | 3.32 |
| NP After MI And SOA / Share (Rs.) | 78.03 | 28.33 | 16.29 | 11.30 | 3.37 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 24.85 | 21.84 | 15.14 | 10.82 | 11.28 |
| PBIT Margin (%) | 23.99 | 21.31 | 14.28 | 10.11 | 10.28 |
| PBT Margin (%) | 21.51 | 19.73 | 11.71 | 8.63 | 7.97 |
| Net Profit Margin (%) | 16.06 | 14.17 | 8.02 | 5.59 | 3.31 |
| NP After MI And SOA Margin (%) | 16.06 | 14.19 | 8.02 | 5.61 | 3.35 |
| Return on Networth / Equity (%) | 31.11 | 37.17 | 34.12 | 45.40 | 19.60 |
| Return on Capital Employeed (%) | 32.06 | 28.51 | 21.48 | 32.61 | 14.86 |
| Return On Assets (%) | 11.63 | 13.25 | 8.57 | 9.22 | 2.37 |
| Long Term Debt / Equity (X) | 0.43 | 0.90 | 1.76 | 1.38 | 2.88 |
| Total Debt / Equity (X) | 0.53 | 1.26 | 2.21 | 1.84 | 3.17 |
| Asset Turnover Ratio (%) | 1.11 | 1.42 | 1.73 | 2.03 | 1.59 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.47 | 1.67 | 1.12 | 1.12 | 1.10 |
| Quick Ratio (X) | 1.43 | 1.54 | 0.95 | 1.08 | 0.95 |
| Inventory Turnover Ratio (X) | 37.93 | 25.51 | 28.38 | 38.28 | 59.33 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 10.01 | 13.88 | 5.90 | 7.35 | 4.90 |
| Interest Coverage Ratio (Post Tax) (%) | 7.46 | 10.00 | 4.19 | 4.80 | 2.44 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 2869.70 | 1587.24 | 0.00 | 0.00 | 0.00 |
| EV / Net Operating Revenue (X) | 2.91 | 4.15 | 0.00 | 0.00 | 0.00 |
| EV / EBITDA (X) | 11.69 | 18.98 | 0.00 | 0.00 | 0.00 |
| MarketCap / Net Operating Revenue (X) | 2.70 | 3.72 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 5.22 | 9.74 | 0.00 | 0.00 | 0.00 |
| Price / Net Operating Revenue (X) | 2.70 | 3.72 | 0.00 | 0.00 | 0.00 |
| EarningsYield | 0.05 | 0.03 | 0.00 | 0.00 | 0.00 |