| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -1.79 | -4.81 | -8.11 | -8.42 | 0.27 |
| Diluted EPS (Rs.) | -1.79 | -4.81 | -8.11 | -8.42 | 0.27 |
| Cash EPS (Rs.) | -1.03 | -3.64 | -6.77 | -6.46 | 1.78 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 10.40 | 12.19 | 17.00 | 25.11 | 33.52 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 10.40 | 12.19 | 17.00 | 25.11 | 33.52 |
| Revenue From Operations / Share (Rs.) | 8.50 | 11.11 | 14.64 | 23.49 | 62.49 |
| PBDIT / Share (Rs.) | -1.10 | -4.78 | -7.22 | -6.40 | 4.78 |
| PBIT / Share (Rs.) | -1.86 | -5.95 | -8.55 | -8.35 | 3.26 |
| PBT / Share (Rs.) | -1.91 | -6.07 | -11.13 | -11.45 | 0.48 |
| Net Profit / Share (Rs.) | -1.79 | -4.81 | -8.11 | -8.41 | 0.26 |
| NP After MI And SOA / Share (Rs.) | -1.79 | -4.81 | -8.11 | -8.41 | 0.26 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | -12.98 | -42.99 | -49.28 | -27.25 | 7.65 |
| PBIT Margin (%) | -21.89 | -53.52 | -58.38 | -35.55 | 5.22 |
| PBT Margin (%) | -22.46 | -54.62 | -75.99 | -48.75 | 0.77 |
| Net Profit Margin (%) | -21.08 | -43.31 | -55.35 | -35.80 | 0.42 |
| NP After MI And SOA Margin (%) | -21.08 | -43.31 | -55.35 | -35.80 | 0.42 |
| Return on Networth / Equity (%) | -17.23 | -39.47 | -47.67 | -33.50 | 0.79 |
| Return on Capital Employeed (%) | -8.99 | -26.44 | -27.24 | -16.55 | 7.23 |
| Return On Assets (%) | -3.73 | -9.42 | -14.04 | -10.99 | 0.38 |
| Long Term Debt / Equity (X) | 0.94 | 0.79 | 0.78 | 0.57 | 0.32 |
| Total Debt / Equity (X) | 3.30 | 2.88 | 2.06 | 1.31 | 0.83 |
| Asset Turnover Ratio (%) | 0.17 | 0.20 | 0.21 | 0.32 | 0.91 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 0.67 | 0.64 | 0.83 | 1.15 | 2.15 |
| Quick Ratio (X) | 0.22 | 0.25 | 0.41 | 0.65 | 1.24 |
| Inventory Turnover Ratio (X) | 0.56 | 0.87 | 0.91 | 1.03 | 0.61 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | 45.67 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | 6.78 |
| Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 54.33 |
| Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 93.22 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | -23.02 | -39.24 | -2.80 | -2.06 | 1.72 |
| Interest Coverage Ratio (Post Tax) (%) | -36.38 | -38.54 | -2.14 | -1.71 | 1.10 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 89.86 | 80.56 | 86.79 | 74.07 | 89.32 |
| EV / Net Operating Revenue (X) | 5.97 | 4.10 | 3.35 | 1.78 | 0.80 |
| EV / EBITDA (X) | -45.97 | -9.53 | -6.79 | -6.53 | 10.55 |
| MarketCap / Net Operating Revenue (X) | 1.97 | 0.94 | 0.97 | 0.40 | 0.37 |
| Retention Ratios (%) | 0.00 | 0.00 | 0.00 | 0.00 | 54.32 |
| Price / BV (X) | 1.61 | 0.86 | 0.84 | 0.37 | 0.69 |
| Price / Net Operating Revenue (X) | 1.97 | 0.94 | 0.97 | 0.40 | 0.37 |
| EarningsYield | -0.10 | -0.45 | -0.56 | -0.89 | 0.01 |