| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -6.87 | 6.38 | 0.45 | 0.53 | 0.57 |
| Diluted EPS (Rs.) | -6.87 | 6.38 | 0.45 | 0.53 | 0.57 |
| Cash EPS (Rs.) | -0.34 | 6.70 | 4.87 | 0.81 | 1.09 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 6.99 | 144.65 | 42.70 | 38.15 | 31.71 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 6.99 | 144.65 | 42.70 | 38.15 | 31.71 |
| Revenue From Operations / Share (Rs.) | 9.46 | 575.94 | 568.10 | 497.94 | 369.39 |
| PBDIT / Share (Rs.) | 0.42 | 19.54 | 15.65 | 10.57 | 7.91 |
| PBIT / Share (Rs.) | 0.41 | 19.23 | 15.34 | 10.29 | 7.33 |
| PBT / Share (Rs.) | -0.34 | 6.59 | 5.37 | 0.82 | 0.47 |
| Net Profit / Share (Rs.) | -0.34 | 6.38 | 4.55 | 0.53 | 0.50 |
| NP After MI And SOA / Share (Rs.) | -0.34 | 6.38 | 4.55 | 0.53 | 0.50 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 4.50 | 3.39 | 2.75 | 2.12 | 2.14 |
| PBIT Margin (%) | 4.42 | 3.33 | 2.69 | 2.06 | 1.98 |
| PBT Margin (%) | -3.67 | 1.14 | 0.94 | 0.16 | 0.12 |
| Net Profit Margin (%) | -3.69 | 1.10 | 0.80 | 0.10 | 0.13 |
| NP After MI And SOA Margin (%) | -3.69 | 1.10 | 0.80 | 0.10 | 0.13 |
| Return on Networth / Equity (%) | -5.00 | 4.41 | 14.58 | 1.99 | 1.92 |
| Return on Capital Employeed (%) | 1.29 | 3.46 | 13.10 | 10.12 | 15.33 |
| Return On Assets (%) | -1.05 | 0.63 | 1.23 | 0.16 | 0.25 |
| Long Term Debt / Equity (X) | 3.62 | 2.83 | 2.38 | 2.36 | 0.61 |
| Total Debt / Equity (X) | 3.62 | 3.14 | 5.56 | 5.81 | 3.54 |
| Asset Turnover Ratio (%) | 0.22 | 0.49 | 1.04 | 1.13 | 1.41 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.06 | 1.28 | 1.27 | 1.24 | 1.30 |
| Quick Ratio (X) | 1.06 | 1.28 | 1.26 | 1.24 | 1.30 |
| Dividend Payout Ratio (NP) (%) | -7.57 | 3.13 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | -7.74 | 2.98 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 107.57 | 96.87 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 107.74 | 97.02 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 0.55 | 1.55 | 1.57 | 1.12 | 1.15 |
| Interest Coverage Ratio (Post Tax) (%) | 0.54 | 1.51 | 1.46 | 1.06 | 1.07 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 222.71 | 183.17 | 70.22 | 60.10 | 41.62 |
| EV / Net Operating Revenue (X) | 3.80 | 1.01 | 0.39 | 0.38 | 0.35 |
| EV / EBITDA (X) | 84.39 | 29.73 | 14.23 | 18.03 | 16.68 |
| MarketCap / Net Operating Revenue (X) | 1.13 | 0.22 | 0.06 | 0.05 | 0.09 |
| Retention Ratios (%) | 107.57 | 96.86 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 1.53 | 0.89 | 1.23 | 0.94 | 1.32 |
| Price / Net Operating Revenue (X) | 1.13 | 0.22 | 0.06 | 0.05 | 0.09 |
| EarningsYield | -0.03 | 0.04 | 0.11 | 0.02 | 0.01 |