| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 33.32 | 90.88 | 52.04 | 23.31 | 8.96 |
| Diluted EPS (Rs.) | 33.24 | 90.41 | 51.82 | 23.22 | 8.90 |
| Cash EPS (Rs.) | 37.17 | 93.93 | 55.12 | 25.94 | 11.28 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 435.51 | 412.22 | 321.37 | 261.50 | 244.01 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 435.51 | 412.22 | 321.37 | 261.50 | 244.01 |
| Revenue From Operations / Share (Rs.) | 360.15 | 324.17 | 223.09 | 175.97 | 158.18 |
| PBDIT / Share (Rs.) | 170.21 | 233.58 | 149.02 | 97.01 | 74.12 |
| PBIT / Share (Rs.) | 166.32 | 230.37 | 145.89 | 93.98 | 71.29 |
| PBT / Share (Rs.) | 44.38 | 121.67 | 69.56 | 30.84 | 11.60 |
| Net Profit / Share (Rs.) | 33.27 | 90.72 | 51.98 | 22.91 | 8.45 |
| NP After MI And SOA / Share (Rs.) | 33.27 | 90.72 | 51.98 | 23.29 | 8.61 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 47.26 | 72.05 | 66.79 | 55.13 | 46.85 |
| PBIT Margin (%) | 46.18 | 71.06 | 65.39 | 53.40 | 45.06 |
| PBT Margin (%) | 12.32 | 37.53 | 31.18 | 17.52 | 7.33 |
| Net Profit Margin (%) | 9.23 | 27.98 | 23.30 | 13.01 | 5.33 |
| NP After MI And SOA Margin (%) | 9.23 | 27.98 | 23.30 | 13.23 | 5.44 |
| Return on Networth / Equity (%) | 7.63 | 22.00 | 16.17 | 9.12 | 3.63 |
| Return on Capital Employeed (%) | 37.65 | 55.27 | 44.89 | 26.05 | 19.76 |
| Return On Assets (%) | 1.91 | 5.01 | 3.77 | 2.08 | 0.88 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.37 | 0.48 |
| Total Debt / Equity (X) | 2.94 | 3.32 | 3.19 | 3.25 | 2.96 |
| Asset Turnover Ratio (%) | 0.20 | 0.20 | 0.18 | 0.15 | 0.16 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.29 | 1.26 | 1.26 | 1.41 | 1.52 |
| Quick Ratio (X) | 1.29 | 1.26 | 1.26 | 1.41 | 1.52 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 1.40 | 2.15 | 1.95 | 1.54 | 1.24 |
| Interest Coverage Ratio (Post Tax) (%) | 1.27 | 1.83 | 1.68 | 1.36 | 1.14 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 34216.94 | 43473.04 | 29417.68 | 24491.84 | 18992.64 |
| EV / Net Operating Revenue (X) | 5.95 | 8.41 | 8.30 | 8.93 | 7.72 |
| EV / EBITDA (X) | 12.59 | 11.68 | 12.42 | 16.20 | 16.47 |
| MarketCap / Net Operating Revenue (X) | 2.64 | 4.44 | 4.10 | 4.83 | 4.24 |
| Price / BV (X) | 2.19 | 3.49 | 2.85 | 3.33 | 2.83 |
| Price / Net Operating Revenue (X) | 2.64 | 4.44 | 4.10 | 4.83 | 4.24 |
| EarningsYield | 0.03 | 0.06 | 0.05 | 0.02 | 0.01 |