| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -0.85 | 20.36 | 19.94 | -16.08 | -6.28 |
| Diluted EPS (Rs.) | -0.85 | 20.36 | 19.94 | -16.08 | -5.90 |
| Cash EPS (Rs.) | -0.57 | 22.68 | 22.97 | -10.44 | -0.36 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 3.14 | 39.84 | 20.78 | 0.26 | 16.36 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 3.14 | 39.84 | 20.78 | 0.26 | 16.36 |
| Revenue From Operations / Share (Rs.) | 30.76 | 643.47 | 462.56 | 206.67 | 404.67 |
| PBDIT / Share (Rs.) | 0.11 | 33.23 | 31.64 | -3.55 | 9.43 |
| PBIT / Share (Rs.) | -0.15 | 30.91 | 29.18 | -9.19 | 4.51 |
| PBT / Share (Rs.) | -0.83 | 26.40 | 21.84 | -16.53 | -5.17 |
| Net Profit / Share (Rs.) | -0.84 | 20.36 | 20.52 | -16.08 | -5.28 |
| NP After MI And SOA / Share (Rs.) | -0.84 | 20.36 | 20.52 | -16.08 | -5.28 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 0.38 | 5.16 | 6.84 | -1.71 | 2.33 |
| PBIT Margin (%) | -0.51 | 4.80 | 6.30 | -4.44 | 1.11 |
| PBT Margin (%) | -2.71 | 4.10 | 4.72 | -8.00 | -1.27 |
| Net Profit Margin (%) | -2.76 | 3.16 | 4.43 | -7.78 | -1.30 |
| NP After MI And SOA Margin (%) | -2.76 | 3.16 | 4.43 | -7.78 | -1.30 |
| Return on Networth / Equity (%) | -27.06 | 51.11 | 98.71 | -5966.23 | -32.29 |
| Return on Capital Employeed (%) | -2.11 | 55.36 | 74.56 | -38.40 | 11.54 |
| Return On Assets (%) | -6.81 | 11.37 | 13.56 | -16.63 | -4.59 |
| Long Term Debt / Equity (X) | 1.24 | 0.38 | 0.81 | 85.15 | 1.29 |
| Total Debt / Equity (X) | 1.68 | 1.15 | 1.73 | 164.84 | 3.95 |
| Asset Turnover Ratio (%) | 2.03 | 1.02 | 0.82 | 0.10 | 0.03 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.02 | 1.28 | 1.14 | 0.97 | 1.14 |
| Quick Ratio (X) | 0.61 | 0.34 | 0.66 | 0.47 | 0.41 |
| Inventory Turnover Ratio (X) | 1.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 4.91 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 4.40 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 95.09 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 95.60 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 0.17 | 7.37 | 4.31 | -0.48 | 0.97 |
| Interest Coverage Ratio (Post Tax) (%) | -0.25 | 5.52 | 3.79 | -1.19 | 0.45 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 107.86 | 179.78 | 61.67 | 63.85 | 88.05 |
| EV / Net Operating Revenue (X) | 0.39 | 0.31 | 0.15 | 0.35 | 0.25 |
| EV / EBITDA (X) | 104.35 | 6.13 | 2.27 | -20.95 | 10.88 |
| MarketCap / Net Operating Revenue (X) | 0.23 | 0.25 | 0.09 | 0.15 | 0.09 |
| Retention Ratios (%) | 0.00 | 95.08 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 2.33 | 4.13 | 2.17 | 121.19 | 2.37 |
| Price / Net Operating Revenue (X) | 0.23 | 0.25 | 0.09 | 0.15 | 0.09 |
| EarningsYield | -0.11 | 0.12 | 0.45 | -0.49 | -0.13 |