| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 47.11 | 34.51 | 63.57 | 33.21 | -7.63 |
| Diluted EPS (Rs.) | 47.06 | 34.51 | 63.57 | 33.21 | -7.63 |
| Cash EPS (Rs.) | 58.30 | 44.98 | 75.20 | 41.22 | 0.58 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 318.65 | 291.43 | 347.80 | 207.42 | 174.66 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 318.65 | 291.43 | 347.80 | 207.42 | 174.66 |
| Revenue From Operations / Share (Rs.) | 655.18 | 645.22 | 789.43 | 486.38 | 329.18 |
| PBDIT / Share (Rs.) | 80.13 | 69.39 | 100.74 | 46.95 | 20.21 |
| PBIT / Share (Rs.) | 68.94 | 58.91 | 89.11 | 38.93 | 12.00 |
| PBT / Share (Rs.) | 66.09 | 49.76 | 86.11 | 42.80 | -10.34 |
| Net Profit / Share (Rs.) | 47.11 | 34.51 | 63.57 | 33.20 | -7.63 |
| NP After MI And SOA / Share (Rs.) | 47.11 | 34.51 | 63.57 | 33.20 | -7.63 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 12.22 | 10.75 | 12.76 | 9.65 | 6.14 |
| PBIT Margin (%) | 10.52 | 9.13 | 11.28 | 8.00 | 3.64 |
| PBT Margin (%) | 10.08 | 7.71 | 10.90 | 8.79 | -3.14 |
| Net Profit Margin (%) | 7.19 | 5.34 | 8.05 | 6.82 | -2.31 |
| NP After MI And SOA Margin (%) | 7.19 | 5.34 | 8.05 | 6.82 | -2.31 |
| Return on Networth / Equity (%) | 14.78 | 11.84 | 18.27 | 16.00 | -4.36 |
| Return on Capital Employeed (%) | 20.73 | 19.69 | 24.95 | 18.33 | 6.72 |
| Return On Assets (%) | 9.85 | 8.65 | 12.69 | 11.49 | -2.76 |
| Total Debt / Equity (X) | 0.00 | 0.00 | 0.09 | 0.00 | 0.11 |
| Asset Turnover Ratio (%) | 1.49 | 1.63 | 0.00 | 1.72 | 1.09 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.14 | 2.56 | 2.27 | 2.21 | 1.61 |
| Quick Ratio (X) | 1.54 | 1.83 | 1.52 | 1.35 | 1.13 |
| Inventory Turnover Ratio (X) | 8.18 | 8.26 | 0.00 | 5.53 | 5.23 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 41.93 | 72.05 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 32.17 | 60.91 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 58.07 | 27.95 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 67.83 | 39.09 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 63.37 | 26.59 | 33.58 | 17.16 | 4.29 |
| Interest Coverage Ratio (Post Tax) (%) | 39.51 | 16.74 | 22.19 | 10.73 | 3.12 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 1428.32 | 1391.06 | 1859.61 | 834.28 | 418.25 |
| EV / Net Operating Revenue (X) | 1.25 | 1.24 | 1.73 | 1.26 | 0.93 |
| EV / EBITDA (X) | 10.24 | 11.52 | 13.57 | 13.07 | 15.21 |
| MarketCap / Net Operating Revenue (X) | 1.33 | 1.30 | 1.74 | 1.27 | 0.91 |
| Retention Ratios (%) | 0.00 | 58.06 | 27.94 | 0.00 | 0.00 |
| Price / BV (X) | 2.74 | 2.87 | 3.94 | 2.98 | 1.72 |
| Price / Net Operating Revenue (X) | 1.33 | 1.30 | 1.74 | 1.27 | 0.91 |
| EarningsYield | 0.05 | 0.04 | 0.04 | 0.05 | -0.02 |