| Months | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| PER SHARE RATIOS | | | | |
| | | | | |
| Basic EPS (Rs.) | 17.73 | 13.01 | 6.33 | 0.84 |
| Diluted EPS (Rs.) | 17.72 | 12.84 | 6.29 | 0.83 |
| Cash EPS (Rs.) | 20.67 | 15.83 | 9.62 | 3.59 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 142.61 | 123.15 | 65.52 | 57.68 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 142.61 | 123.15 | 65.52 | 57.68 |
| Revenue From Operations / Share (Rs.) | 91.25 | 81.26 | 52.17 | 34.16 |
| PBDIT / Share (Rs.) | 26.14 | 19.64 | 9.65 | 4.39 |
| PBIT / Share (Rs.) | 23.18 | 16.15 | 6.35 | 1.59 |
| PBT / Share (Rs.) | 23.07 | 16.04 | 6.21 | 1.01 |
| Net Profit / Share (Rs.) | 17.71 | 12.34 | 6.31 | 0.78 |
| NP After MI And SOA / Share (Rs.) | 17.71 | 12.34 | 6.31 | 0.78 |
| | | | | |
| PROFITABILITY RATIOS | | | | |
| | | | | |
| PBDIT Margin (%) | 28.64 | 24.16 | 18.50 | 12.84 |
| PBIT Margin (%) | 25.40 | 19.87 | 12.16 | 4.64 |
| PBT Margin (%) | 25.28 | 19.73 | 11.90 | 2.95 |
| Net Profit Margin (%) | 19.40 | 15.19 | 12.10 | 2.29 |
| NP After MI And SOA Margin (%) | 19.40 | 15.19 | 12.10 | 2.29 |
| Return on Networth / Equity (%) | 12.41 | 10.02 | 9.63 | 1.36 |
| Return on Capital Employeed (%) | 15.98 | 12.82 | 9.13 | 2.61 |
| Return On Assets (%) | 10.97 | 8.39 | 7.23 | 1.07 |
| Asset Turnover Ratio (%) | 0.59 | 0.71 | 0.65 | 0.00 |
| | | | | |
| LIQUIDITY RATIOS | | | | |
| | | | | |
| Current Ratio (X) | 7.34 | 5.30 | 2.62 | 4.08 |
| Quick Ratio (X) | 7.34 | 5.30 | 2.62 | 4.08 |
| | | | | |
| COVERAGE RATIOS | | | | |
| | | | | |
| Interest Coverage Ratio (%) | 242.86 | 169.31 | 69.21 | 9.00 |
| Interest Coverage Ratio (Post Tax) (%) | 165.51 | 107.44 | 46.27 | 2.79 |
| | | | | |
| VALUATION RATIOS | | | | |
| | | | | |
| Enterprise Value (Cr.) | 4898.57 | 8040.64 | 3514.46 | 3340.66 |
| EV / Net Operating Revenue (X) | 4.55 | 8.40 | 6.22 | 9.11 |
| EV / EBITDA (X) | 15.88 | 34.77 | 33.60 | 70.96 |
| MarketCap / Net Operating Revenue (X) | 4.87 | 8.81 | 6.58 | 9.78 |
| Price / BV (X) | 3.12 | 5.81 | 5.24 | 5.79 |
| Price / Net Operating Revenue (X) | 4.87 | 8.81 | 6.58 | 9.78 |
| EarningsYield | 0.03 | 0.01 | 0.01 | 0.00 |