| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 97.84 | 206.81 | 169.87 | 132.80 | 84.25 |
| Diluted EPS (Rs.) | 97.84 | 206.81 | 169.87 | 132.80 | 84.25 |
| Cash EPS (Rs.) | 87.43 | 189.83 | 167.18 | 146.26 | 112.18 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 398.23 | 1008.70 | 815.16 | 683.17 | 563.87 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 398.23 | 1008.70 | 815.16 | 683.17 | 563.87 |
| Revenue From Operations / Share (Rs.) | 409.69 | 1079.17 | 850.02 | 685.17 | 516.90 |
| PBDIT / Share (Rs.) | 114.71 | 268.88 | 212.79 | 186.87 | 143.75 |
| PBIT / Share (Rs.) | 106.95 | 245.10 | 184.72 | 157.32 | 115.82 |
| PBT / Share (Rs.) | 106.20 | 242.74 | 179.69 | 151.74 | 109.30 |
| Net Profit / Share (Rs.) | 79.67 | 166.05 | 139.11 | 116.71 | 84.25 |
| NP After MI And SOA / Share (Rs.) | 97.82 | 206.18 | 169.84 | 132.80 | 84.25 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 27.99 | 24.91 | 25.03 | 27.27 | 27.81 |
| PBIT Margin (%) | 26.10 | 22.71 | 21.73 | 22.96 | 22.40 |
| PBT Margin (%) | 25.92 | 22.49 | 21.14 | 22.14 | 21.14 |
| Net Profit Margin (%) | 19.44 | 15.38 | 16.36 | 17.03 | 16.29 |
| NP After MI And SOA Margin (%) | 23.87 | 19.10 | 19.98 | 19.38 | 16.29 |
| Return on Networth / Equity (%) | 24.56 | 20.44 | 20.86 | 19.46 | 14.96 |
| Return on Capital Employeed (%) | 25.67 | 23.01 | 20.74 | 20.82 | 18.36 |
| Return On Assets (%) | 18.36 | 15.38 | 15.11 | 13.89 | 10.68 |
| Total Debt / Equity (X) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Asset Turnover Ratio (%) | 0.83 | 0.87 | 0.81 | 0.82 | 0.70 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.44 | 2.10 | 1.66 | 1.37 | 2.00 |
| Quick Ratio (X) | 1.19 | 0.70 | 0.46 | 0.47 | 0.99 |
| Inventory Turnover Ratio (X) | 3.00 | 3.26 | 0.91 | 1.09 | 0.80 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 43.96 | 25.90 | 21.08 | 28.48 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 39.42 | 22.23 | 17.24 | 21.39 |
| Earning Retention Ratio (%) | 0.00 | 56.04 | 74.10 | 78.92 | 71.52 |
| Cash Earning Retention Ratio (%) | 0.00 | 60.58 | 77.77 | 82.76 | 78.61 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 152.42 | 113.53 | 42.32 | 33.50 | 22.02 |
| Interest Coverage Ratio (Post Tax) (%) | 106.81 | 77.65 | 28.66 | 21.92 | 13.91 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 29292.23 | 35169.85 | 16081.80 | 9457.54 | 5238.71 |
| EV / Net Operating Revenue (X) | 4.58 | 6.27 | 3.64 | 2.65 | 1.95 |
| EV / EBITDA (X) | 16.37 | 25.16 | 14.54 | 9.73 | 7.01 |
| MarketCap / Net Operating Revenue (X) | 4.57 | 6.27 | 3.63 | 2.65 | 1.95 |
| Retention Ratios (%) | 0.00 | 56.03 | 74.09 | 78.91 | 71.51 |
| Price / BV (X) | 4.70 | 6.70 | 3.79 | 2.67 | 1.79 |
| Price / Net Operating Revenue (X) | 4.57 | 6.27 | 3.63 | 2.65 | 1.95 |
| EarningsYield | 0.05 | 0.03 | 0.05 | 0.07 | 0.08 |