| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -37.79 | -68.71 | -23.93 | 13.04 | 45.87 |
| Diluted EPS (Rs.) | -37.79 | -68.71 | -23.93 | 13.04 | 45.85 |
| Cash EPS (Rs.) | -16.14 | -46.40 | -5.42 | 30.22 | 63.39 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 175.30 | 119.70 | 188.44 | 214.00 | 202.40 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 175.30 | 119.70 | 188.44 | 214.00 | 202.40 |
| Revenue From Operations / Share (Rs.) | 201.12 | 194.43 | 233.66 | 320.40 | 345.23 |
| PBDIT / Share (Rs.) | 0.24 | -30.89 | -0.13 | 45.56 | 83.96 |
| PBIT / Share (Rs.) | -19.91 | -53.18 | -18.62 | 28.39 | 66.43 |
| PBT / Share (Rs.) | -36.35 | -71.89 | -31.49 | 17.82 | 61.81 |
| Net Profit / Share (Rs.) | -36.30 | -68.69 | -23.91 | 13.05 | 45.86 |
| NP After MI And SOA / Share (Rs.) | -36.31 | -68.71 | -23.93 | 13.04 | 45.85 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 0.12 | -15.88 | -0.05 | 14.21 | 24.31 |
| PBIT Margin (%) | -9.90 | -27.35 | -7.97 | 8.86 | 19.24 |
| PBT Margin (%) | -18.07 | -36.97 | -13.47 | 5.56 | 17.90 |
| Net Profit Margin (%) | -18.04 | -35.32 | -10.23 | 4.07 | 13.28 |
| NP After MI And SOA Margin (%) | -18.05 | -35.33 | -10.24 | 4.06 | 13.28 |
| Return on Networth / Equity (%) | -20.71 | -57.40 | -12.70 | 6.09 | 22.66 |
| Return on Capital Employeed (%) | -10.03 | -20.22 | -6.32 | 12.28 | 32.05 |
| Return On Assets (%) | -8.58 | -15.28 | -4.81 | 2.61 | 10.02 |
| Long Term Debt / Equity (X) | 0.12 | 1.19 | 0.53 | 0.02 | 0.00 |
| Total Debt / Equity (X) | 1.15 | 2.36 | 1.34 | 0.81 | 0.70 |
| Asset Turnover Ratio (%) | 0.49 | 0.41 | 0.46 | 0.66 | 0.85 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 0.88 | 0.93 | 1.00 | 0.94 | 1.05 |
| Quick Ratio (X) | 0.61 | 0.49 | 0.51 | 0.38 | 0.67 |
| Inventory Turnover Ratio (X) | 3.01 | 2.14 | 1.30 | 1.91 | 3.04 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | -6.26 | 11.50 | 3.26 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | -27.54 | 4.96 | 2.36 |
| Earning Retention Ratio (%) | 0.00 | 0.00 | 106.26 | 88.50 | 96.74 |
| Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 127.54 | 95.04 | 97.64 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 0.01 | -1.65 | -0.01 | 4.31 | 18.17 |
| Interest Coverage Ratio (Post Tax) (%) | -1.28 | -2.67 | -0.85 | 2.24 | 10.92 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 1638.89 | 1875.49 | 2574.29 | 3049.60 | 3711.79 |
| EV / Net Operating Revenue (X) | 3.66 | 4.92 | 5.62 | 4.85 | 5.49 |
| EV / EBITDA (X) | 3007.70 | -30.96 | -9580.53 | 34.14 | 22.56 |
| MarketCap / Net Operating Revenue (X) | 2.68 | 3.47 | 4.55 | 4.31 | 5.08 |
| Retention Ratios (%) | 0.00 | 0.00 | 106.26 | 88.49 | 96.73 |
| Price / BV (X) | 3.08 | 5.64 | 5.64 | 6.46 | 8.66 |
| Price / Net Operating Revenue (X) | 2.68 | 3.47 | 4.55 | 4.31 | 5.08 |
| EarningsYield | -0.06 | -0.10 | -0.02 | 0.01 | 0.02 |