| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 172.78 | 116.85 | 158.87 | 46.03 | 17.60 |
| Diluted EPS (Rs.) | 172.78 | 116.85 | 158.87 | 46.03 | 17.60 |
| Cash EPS (Rs.) | 340.88 | 250.25 | 277.70 | 159.08 | 117.93 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 1247.47 | 1079.98 | 1001.82 | 854.64 | 814.92 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 1247.47 | 1079.98 | 1001.82 | 854.64 | 814.92 |
| Revenue From Operations / Share (Rs.) | 3875.90 | 3267.70 | 2952.65 | 2797.25 | 2314.81 |
| PBDIT / Share (Rs.) | 516.09 | 368.77 | 413.34 | 244.93 | 178.29 |
| PBIT / Share (Rs.) | 343.67 | 229.67 | 287.55 | 128.91 | 70.70 |
| PBT / Share (Rs.) | 237.41 | 153.67 | 206.65 | 60.80 | 16.35 |
| Net Profit / Share (Rs.) | 168.46 | 111.14 | 151.91 | 43.06 | 10.34 |
| NP After MI And SOA / Share (Rs.) | 172.56 | 116.85 | 158.88 | 46.02 | 17.60 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 13.31 | 11.28 | 13.99 | 8.75 | 7.70 |
| PBIT Margin (%) | 8.86 | 7.02 | 9.73 | 4.60 | 3.05 |
| PBT Margin (%) | 6.12 | 4.70 | 6.99 | 2.17 | 0.70 |
| Net Profit Margin (%) | 4.34 | 3.40 | 5.14 | 1.53 | 0.44 |
| NP After MI And SOA Margin (%) | 4.45 | 3.57 | 5.38 | 1.64 | 0.76 |
| Return on Networth / Equity (%) | 13.83 | 10.81 | 15.89 | 5.41 | 2.17 |
| Return on Capital Employeed (%) | 18.56 | 15.36 | 20.54 | 9.50 | 5.20 |
| Return On Assets (%) | 5.02 | 4.21 | 6.43 | 1.93 | 0.77 |
| Long Term Debt / Equity (X) | 0.29 | 0.21 | 0.23 | 0.41 | 0.52 |
| Total Debt / Equity (X) | 0.59 | 0.44 | 0.40 | 0.60 | 0.64 |
| Asset Turnover Ratio (%) | 1.25 | 1.25 | 1.22 | 1.21 | 0.00 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 0.68 | 0.66 | 0.63 | 0.64 | 0.72 |
| Quick Ratio (X) | 0.40 | 0.39 | 0.36 | 0.37 | 0.36 |
| Inventory Turnover Ratio (X) | 9.81 | 10.32 | 6.05 | 6.04 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 25.67 | 7.55 | 6.52 | 102.26 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 11.72 | 4.21 | 1.85 | 14.37 |
| Earning Retention Ratio (%) | 0.00 | 74.33 | 92.45 | 93.48 | -2.26 |
| Cash Earning Retention Ratio (%) | 0.00 | 88.28 | 95.79 | 98.15 | 85.63 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 5.82 | 5.37 | 6.21 | 4.09 | 3.48 |
| Interest Coverage Ratio (Post Tax) (%) | 3.10 | 2.72 | 3.50 | 1.86 | 1.26 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 16090.82 | 13536.08 | 12411.06 | 7904.07 | 5853.14 |
| EV / Net Operating Revenue (X) | 1.03 | 1.02 | 1.04 | 0.69 | 0.62 |
| EV / EBITDA (X) | 7.71 | 9.07 | 7.42 | 7.98 | 8.12 |
| MarketCap / Net Operating Revenue (X) | 0.83 | 0.88 | 0.90 | 0.51 | 0.40 |
| Retention Ratios (%) | 0.00 | 74.32 | 92.44 | 93.47 | -2.26 |
| Price / BV (X) | 2.60 | 2.67 | 2.68 | 1.71 | 1.15 |
| Price / Net Operating Revenue (X) | 0.83 | 0.88 | 0.90 | 0.51 | 0.40 |
| EarningsYield | 0.05 | 0.04 | 0.05 | 0.03 | 0.01 |