| Net Sales/Income from operations | 288.52 | 279.16 | 302.52 | 308.31 | 310.63 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 23.71 |
| Total Income From Operations | 288.52 | 279.16 | 302.52 | 308.31 | 334.34 |
| Purchase of Traded Goods | 0.31 | 1.06 | 0.48 | 0.37 | 0.04 |
| Employees Cost | 14.60 | 15.65 | 15.85 | 15.43 | 17.19 |
| Depreciation | 26.91 | 31.14 | 32.73 | 34.39 | 50.74 |
| Other Expenses | 282.03 | 276.36 | 287.12 | 285.67 | 307.07 |
| Total Expenses | 323.86 | 324.20 | 336.17 | 335.86 | 375.04 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -35.34 | -45.04 | -33.65 | -27.55 | -40.70 |
| Other Income | 17.99 | 5.47 | 5.50 | 4.26 | 18.98 |
| P/L Before Interest, Excpt. Items & Tax | -17.36 | -39.57 | -28.15 | -23.29 | -21.72 |
| Interest | 24.39 | 24.01 | 24.07 | 23.91 | 5.07 |
| P/L Before Exceptional Items & Tax | -41.75 | -63.58 | -52.21 | -47.20 | -26.79 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 69.69 |
| P/L Before Tax | -41.75 | -63.58 | -52.21 | -47.20 | 42.90 |
| Tax | 2.93 | 3.05 | 1.95 | 0.32 | -5.89 |
| P/L After Tax from Ordinary Activities | -44.67 | -66.63 | -54.16 | -47.52 | 48.79 |
| Net Profit/Loss For the Period | -44.67 | -66.63 | -54.16 | -47.52 | 48.79 |
| Minority Interest | -6.18 | 5.36 | 3.52 | 1.10 | -11.30 |
| Share Of P/L Of Associates | 0.16 | -0.23 | 0.01 | -0.22 | 0.12 |
| Net P/L After Minority Interest & Share Of Associates | -50.69 | -61.50 | -50.63 | -46.64 | 37.61 |
| | | | | | |
| Equity Share Capital | 87.21 | 87.21 | 87.21 | 87.21 | 87.27 |
| Reserves And Surplus | 0.00 | 0.00 | 0.00 | 0.00 | -1046.68 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.51 | -0.77 | -0.62 | -0.55 | 0.55 |
| Diluted EPS (Rs.) | -0.51 | -0.77 | -0.62 | -0.55 | 0.56 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.51 | -0.77 | -0.62 | -0.55 | 0.55 |
| Diluted EPS (Rs.) | -0.51 | -0.77 | -0.62 | -0.55 | 0.43 |
| | | | | | |
| PBITOE Margin (%) | -12.24 | -16.13 | -11.12 | -8.93 | -12.17 |
| PBTE Margin (%) | -14.46 | -22.77 | -17.25 | -15.30 | -8.01 |
| PBT Margin (%) | -14.46 | -22.77 | -17.25 | -15.30 | 12.83 |
| PAT Margin (%) | -15.48 | -23.86 | -17.90 | -15.41 | 14.59 |
| PAT After MI And SOA Margin (%) | -17.56 | -22.03 | -16.73 | -15.12 | 11.24 |