| Net Sales/Income from operations | 117.93 | 110.31 | 166.97 | 167.12 | 179.93 |
| Other Operating Income | 0.00 | 0.00 | 1.10 | 0.62 | 0.61 |
| Total Income From Operations | 117.93 | 110.31 | 168.07 | 167.74 | 180.54 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 75.68 | 56.69 | 96.40 | 119.61 | 103.72 |
| Increase/Decrease in Stocks | -14.06 | 6.76 | 12.03 | -6.29 | -4.57 |
| Employees Cost | 8.58 | 8.01 | 12.65 | 13.92 | 13.93 |
| Depreciation | 9.62 | 9.59 | 9.58 | 9.56 | 9.38 |
| Other Expenses | 30.14 | 25.62 | 40.82 | 44.04 | 44.35 |
| Total Expenses | 109.96 | 106.67 | 171.48 | 180.85 | 166.81 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 7.97 | 3.64 | -3.41 | -13.11 | 13.74 |
| Other Income | 0.33 | 1.25 | 0.40 | 0.38 | 0.43 |
| P/L Before Interest, Excpt. Items & Tax | 8.30 | 4.89 | -3.01 | -12.73 | 14.16 |
| Interest | 14.44 | 12.89 | 13.20 | 12.45 | 14.10 |
| P/L Before Exceptional Items & Tax | -6.14 | -8.00 | -16.21 | -25.18 | 0.06 |
| P/L Before Tax | -6.14 | -8.00 | -16.21 | -25.18 | 0.06 |
| Tax | -14.02 | 0.19 | 0.43 | -0.21 | -0.34 |
| P/L After Tax from Ordinary Activities | 7.88 | -8.19 | -16.64 | -24.97 | 0.40 |
| Net Profit/Loss For the Period | 7.88 | -8.19 | -16.64 | -24.97 | 0.40 |
| Net P/L After Minority Interest & Share Of Associates | 7.88 | -8.19 | -16.64 | -24.97 | 0.40 |
| | | | | | |
| Equity Share Capital | 23.46 | 23.46 | 23.46 | 23.46 | 23.46 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 3.36 | -3.49 | -7.10 | -10.65 | 0.16 |
| Diluted EPS (Rs.) | 3.36 | -3.49 | -7.10 | -10.65 | 0.16 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 3.36 | -3.49 | -7.10 | -10.65 | 0.16 |
| Diluted EPS (Rs.) | 3.36 | -3.49 | -7.10 | -10.65 | 0.16 |
| | | | | | |
| PBITOE Margin (%) | 6.75 | 3.30 | -2.02 | -7.81 | 7.60 |
| PBTE Margin (%) | -5.20 | -7.25 | -9.64 | -15.01 | 0.03 |
| PBT Margin (%) | -5.20 | -7.25 | -9.64 | -15.01 | 0.03 |
| PAT Margin (%) | 6.68 | -7.42 | -9.90 | -14.88 | 0.21 |
| PAT After MI And SOA Margin (%) | 6.68 | -7.42 | -9.90 | -14.88 | 0.21 |