| Net Sales/Income from operations | 0.00 | 0.79 | 0.20 | 2.48 | 5.68 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.04 | 0.03 |
| Total Income From Operations | 0.00 | 0.79 | 0.20 | 2.52 | 5.71 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 0.00 | 0.29 | 0.00 | 0.01 | 1.61 |
| Purchase of Traded Goods | 0.00 | 0.67 | 0.00 | 0.00 | 0.00 |
| Increase/Decrease in Stocks | 0.00 | 7.38 | 0.10 | 2.09 | 1.60 |
| Employees Cost | 4.10 | 4.90 | 4.70 | 4.58 | 5.32 |
| Depreciation | 1.88 | 2.45 | 1.76 | 1.77 | 1.76 |
| Other Expenses | 0.39 | 12.95 | 1.08 | 2.97 | 5.24 |
| Total Expenses | 6.36 | 28.64 | 7.64 | 11.42 | 15.53 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -6.36 | -27.84 | -7.44 | -8.90 | -9.82 |
| Other Income | 0.12 | 0.26 | 0.02 | 0.00 | 0.00 |
| P/L Before Interest, Excpt. Items & Tax | -6.24 | -27.59 | -7.42 | -8.90 | -9.82 |
| Interest | 1.48 | -9.28 | 5.78 | 5.57 | 5.96 |
| P/L Before Exceptional Items & Tax | -7.72 | -18.31 | -13.20 | -14.47 | -15.78 |
| Exceptional Items | 0.00 | 14.76 | 0.01 | 0.00 | 0.00 |
| P/L Before Tax | -7.72 | -3.55 | -13.19 | -14.47 | -15.78 |
| Tax | 0.00 | 53.32 | 0.00 | 0.00 | 0.00 |
| P/L After Tax from Ordinary Activities | -7.72 | -56.87 | -13.19 | -14.47 | -15.78 |
| Adjustments | 0.00 | 0.06 | 0.00 | 0.00 | 0.07 |
| Net Profit/Loss For the Period | -7.72 | -56.81 | -13.19 | -14.47 | -15.71 |
| | | | | | |
| Equity Share Capital | 22.24 | 22.24 | 22.24 | 22.24 | 22.24 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -3.47 | -25.55 | -5.93 | -6.51 | -7.07 |
| Diluted EPS (Rs.) | -3.47 | -25.55 | -5.93 | -6.51 | -7.07 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -3.47 | -25.55 | -5.93 | -6.51 | -7.07 |
| Diluted EPS (Rs.) | -3.47 | -25.55 | -5.93 | -6.51 | -7.07 |
| | | | | | |
| PBITOE Margin (%) | N.A | -3515.65 | -3782.15 | -353.41 | -171.93 |
| PBTE Margin (%) | N.A | -2311.62 | -6710.57 | -574.54 | -276.35 |
| PBT Margin (%) | N.A | -447.63 | -6705.74 | -574.46 | -276.35 |
| PAT Margin (%) | N.A | -7172.70 | -6705.74 | -574.46 | -275.12 |