Net Sales/Income from operations | 55.50 | 39.32 | 54.51 | 36.17 | 43.10 |
Total Income From Operations | 55.50 | 39.32 | 54.51 | 36.17 | 43.10 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 54.07 | 28.04 | 28.04 | 27.97 | 27.25 |
Increase/Decrease in Stocks | -16.57 | -1.78 | 3.94 | -4.42 | 0.88 |
Employees Cost | 11.62 | 10.30 | 11.37 | 8.89 | 6.89 |
Depreciation | 0.47 | 0.89 | 0.85 | 0.69 | 0.60 |
Other Expenses | 6.14 | 4.75 | 6.03 | 4.06 | 5.19 |
Total Expenses | 55.73 | 42.20 | 50.22 | 37.19 | 40.81 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -0.23 | -2.89 | 4.28 | -1.02 | 2.29 |
Other Income | 0.80 | -0.02 | 0.87 | 0.28 | 0.12 |
P/L Before Interest, Excpt. Items & Tax | 0.58 | -2.91 | 5.16 | -0.74 | 2.41 |
Interest | 2.35 | 0.67 | 0.89 | 1.49 | 1.51 |
P/L Before Exceptional Items & Tax | -1.78 | -3.57 | 4.26 | -2.23 | 0.91 |
Exceptional Items | -0.05 | -1.33 | 0.00 | 0.00 | 0.00 |
P/L Before Tax | -1.83 | -4.90 | 4.26 | -2.23 | 0.91 |
Tax | -1.66 | 0.37 | 0.42 | -0.04 | -0.07 |
P/L After Tax from Ordinary Activities | -0.17 | -5.28 | 3.84 | -2.19 | 0.97 |
Net Profit/Loss For the Period | -0.17 | -5.28 | 3.84 | -2.19 | 0.97 |
Minority Interest | 0.00 | 0.00 | -0.11 | -0.23 | -0.47 |
Net P/L After Minority Interest & Share Of Associates | -0.17 | -5.28 | 3.73 | -2.41 | 0.51 |
| | | | | |
Equity Share Capital | 12.34 | 12.34 | 12.34 | 6.20 | 6.20 |
Reserves And Surplus | 56.69 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -0.14 | -4.28 | 3.11 | -1.77 | 1.57 |
Diluted EPS (Rs.) | -0.14 | -4.28 | 3.11 | -1.77 | 1.57 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -0.14 | -4.28 | 3.11 | -1.77 | 1.57 |
Diluted EPS (Rs.) | -0.14 | -4.28 | 3.11 | -1.77 | 1.57 |
| | | | | |
PBITOE Margin (%) | -0.40 | -7.34 | 7.86 | -2.81 | 5.30 |
PBTE Margin (%) | -3.20 | -9.09 | 7.82 | -6.15 | 2.10 |
PBT Margin (%) | -3.29 | -12.47 | 7.82 | -6.15 | 2.10 |
PAT Margin (%) | -0.30 | -13.42 | 7.04 | -6.04 | 2.26 |
PAT After MI And SOA Margin (%) | -0.30 | -13.42 | 6.84 | -6.67 | 1.17 |