Net Sales/Income from operations | 294.18 | 241.86 | 267.28 | 350.31 | 341.18 |
Total Income From Operations | 294.18 | 241.86 | 267.28 | 350.31 | 341.18 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 153.40 | 113.46 | 134.23 | 146.23 | 212.40 |
Increase/Decrease in Stocks | 0.04 | -14.54 | -32.86 | 25.39 | -124.36 |
Employees Cost | 26.75 | 67.04 | 71.54 | 63.16 | -153.49 |
Depreciation | 3.27 | 3.13 | 3.12 | 2.89 | 41.25 |
Admin. And Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -48.40 |
Provisions And Contingencies | 0.00 | 0.00 | 0.00 | 0.00 | 82.88 |
Other Expenses | 106.77 | 69.64 | 74.25 | 83.81 | 128.54 |
Total Expenses | 290.23 | 238.72 | 250.27 | 321.48 | 138.82 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | 3.96 | 3.15 | 17.00 | 28.83 | 202.36 |
Other Income | 3.17 | 8.89 | 11.67 | 2.40 | 7.61 |
P/L Before Interest, Excpt. Items & Tax | 7.13 | 12.03 | 28.67 | 31.23 | 209.96 |
Interest | 12.28 | 10.15 | 13.67 | 11.39 | 187.53 |
P/L Before Exceptional Items & Tax | -5.16 | 1.89 | 15.01 | 19.84 | 22.43 |
Exceptional Items | 11.74 | 0.00 | 0.00 | 6.91 | 0.00 |
P/L Before Tax | 6.58 | 1.89 | 15.01 | 26.75 | 22.43 |
Tax | 9.85 | 0.77 | 5.63 | 6.50 | -1.23 |
P/L After Tax from Ordinary Activities | -3.26 | 1.12 | 9.38 | 20.25 | 23.66 |
Net Profit/Loss For the Period | -3.26 | 1.12 | 9.38 | 20.25 | 23.66 |
Net P/L After Minority Interest & Share Of Associates | -3.26 | 1.12 | 9.38 | 20.25 | 23.66 |
| | | | | |
Equity Share Capital | 22.54 | 22.54 | 22.54 | 22.54 | 22.54 |
Reserves And Surplus | 501.06 | 503.77 | 0.00 | 0.00 | 473.80 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -0.14 | 0.05 | 0.42 | 0.90 | 1.05 |
Diluted EPS (Rs.) | -0.14 | 0.05 | 0.42 | 0.90 | 1.05 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -0.14 | 0.05 | 0.42 | 0.90 | 1.05 |
Diluted EPS (Rs.) | -0.14 | 0.05 | 0.42 | 0.90 | 1.05 |
| | | | | |
PBITOE Margin (%) | 1.34 | 1.30 | 6.36 | 8.22 | 59.31 |
PBTE Margin (%) | -1.75 | 0.78 | 5.61 | 5.66 | 6.57 |
PBT Margin (%) | 2.23 | 0.78 | 5.61 | 7.63 | 6.57 |
PAT Margin (%) | -1.10 | 0.46 | 3.50 | 5.78 | 6.93 |
PAT After MI And SOA Margin (%) | -1.10 | 0.46 | 3.50 | 5.78 | 6.93 |