| Net Sales/Income from operations | 567.68 | 610.83 | 633.29 | 634.09 | 673.01 |
| Other Operating Income | 0.00 | 0.00 | 23.71 | 0.00 | 0.00 |
| Total Income From Operations | 567.68 | 610.83 | 657.00 | 634.09 | 673.01 |
| Purchase of Traded Goods | 1.37 | 0.85 | 0.27 | 0.02 | 0.00 |
| Employees Cost | 30.25 | 31.28 | 32.87 | 30.52 | 34.12 |
| Depreciation | 58.05 | 67.11 | 113.80 | 143.80 | 187.51 |
| Other Expenses | 558.39 | 572.79 | 601.15 | 596.69 | 580.01 |
| Total Expenses | 648.06 | 672.03 | 748.10 | 771.03 | 801.64 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -80.38 | -61.20 | -91.10 | -136.94 | -128.64 |
| Other Income | 23.45 | 9.76 | 22.72 | 5.87 | 23.10 |
| P/L Before Interest, Excpt. Items & Tax | -56.93 | -51.44 | -68.38 | -131.07 | -105.54 |
| Interest | 48.41 | 47.98 | 29.52 | 52.10 | 56.49 |
| P/L Before Exceptional Items & Tax | -105.33 | -99.41 | -97.90 | -183.17 | -162.03 |
| Exceptional Items | 0.00 | 0.00 | 69.69 | 0.00 | -8.05 |
| P/L Before Tax | -105.33 | -99.41 | -28.22 | -183.17 | -170.08 |
| Tax | 5.98 | 2.27 | -4.33 | -2.45 | -0.39 |
| P/L After Tax from Ordinary Activities | -111.31 | -101.68 | -23.89 | -180.72 | -169.69 |
| Net Profit/Loss For the Period | -111.31 | -101.68 | -23.89 | -180.72 | -169.69 |
| Minority Interest | -0.82 | 4.62 | 6.53 | 14.57 | 29.01 |
| Share Of P/L Of Associates | -0.07 | -0.21 | -0.10 | -0.35 | -0.29 |
| Net P/L After Minority Interest & Share Of Associates | -112.19 | -97.27 | -17.46 | -166.51 | -140.96 |
| | | | | | |
| Equity Share Capital | 87.21 | 87.21 | 87.27 | 87.21 | 87.21 |
| Reserves And Surplus | 0.00 | 0.00 | -1046.68 | 0.00 | 0.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -1.28 | -1.17 | -0.27 | -2.08 | -1.95 |
| Diluted EPS (Rs.) | (1.28) | (1.17) | (0.27) | -2.08 | (1.95) |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -1.28 | -1.17 | -0.27 | -2.08 | -1.95 |
| Diluted EPS (Rs.) | 0.00 | 0.00 | 0.00 | -2.08 | 0.00 |
| | | | | | |
| PBITOE Margin (%) | -14.15 | -10.01 | -13.86 | -21.59 | -19.11 |
| PBTE Margin (%) | -18.55 | -16.27 | -14.90 | -28.88 | -24.07 |
| PBT Margin (%) | -18.55 | -16.27 | -4.29 | -28.88 | -25.27 |
| PAT Margin (%) | -19.60 | -16.64 | -3.63 | -28.50 | -25.21 |
| PAT After MI And SOA Margin (%) | -19.76 | -15.92 | -2.65 | -26.25 | -20.94 |