| Net Sales/Income from operations | 15.95 | 12.90 | 7.93 | 3.58 | 3.06 |
| Other Operating Income | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |
| Total Income From Operations | 15.95 | 12.93 | 7.93 | 3.58 | 3.06 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 2.57 | 0.00 | 0.15 | 0.00 | 0.01 |
| Purchase of Traded Goods | 5.99 | 8.96 | 6.07 | 3.08 | 2.55 |
| Increase/Decrease in Stocks | 0.69 | -0.79 | -1.54 | -0.71 | -0.61 |
| Employees Cost | 2.14 | 1.64 | 1.21 | 0.64 | 0.46 |
| Depreciation | 2.09 | 1.72 | 1.54 | 0.87 | 0.72 |
| Other Expenses | 3.64 | 2.10 | 1.96 | 0.74 | 0.55 |
| Total Expenses | 17.12 | 13.63 | 9.39 | 4.63 | 3.69 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -1.17 | -0.69 | -1.46 | -1.05 | -0.63 |
| Other Income | 2.25 | 0.00 | 0.37 | 0.24 | 0.15 |
| P/L Before Interest, Excpt. Items & Tax | 1.08 | -0.69 | -1.09 | -0.81 | -0.48 |
| Interest | 1.48 | 0.72 | 0.99 | 0.62 | 0.46 |
| P/L Before Exceptional Items & Tax | -0.40 | -1.41 | -2.07 | -1.42 | -0.94 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.14 |
| P/L Before Tax | -0.40 | -1.41 | -2.07 | -1.42 | -1.09 |
| P/L After Tax from Ordinary Activities | -0.40 | -1.41 | -2.07 | -1.42 | -1.09 |
| Net Profit/Loss For the Period | -0.40 | -1.41 | -2.07 | -1.42 | -1.09 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.19 | -0.04 |
| Net P/L After Minority Interest & Share Of Associates | -0.40 | -1.41 | -2.07 | -1.24 | 0.95 |
| | | | | | |
| Equity Share Capital | 3.63 | 3.63 | 3.37 | 1.83 | 1.83 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -1.11 | -3.81 | -6.15 | -3.67 | -5.94 |
| Diluted EPS (Rs.) | (1.10) | -3.81 | (6.14) | -3.67 | (5.96) |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -1.11 | -3.81 | -6.15 | -3.67 | -5.94 |
| Diluted EPS (Rs.) | (1.10) | -3.81 | (6.14) | -3.67 | 5.19 |
| | | | | | |
| PBITOE Margin (%) | -7.34 | -5.35 | -18.35 | -29.23 | -20.42 |
| PBTE Margin (%) | -2.51 | -10.90 | -26.11 | -39.79 | -30.70 |
| PBT Margin (%) | -2.51 | -10.90 | -26.11 | -39.79 | -35.41 |
| PAT Margin (%) | -2.51 | -10.90 | -26.11 | -39.79 | -35.41 |
| PAT After MI And SOA Margin (%) | -2.51 | -10.90 | -26.11 | -34.53 | 31.01 |