| Net Sales/Income from operations | 73.34 | 99.19 | 160.57 | 160.92 | 125.88 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 2.79 |
| Total Income From Operations | 73.34 | 99.19 | 160.57 | 160.92 | 128.67 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 33.23 | 37.17 | 78.97 | 100.94 | 74.27 |
| Purchase of Traded Goods | 6.23 | 9.35 | 8.34 | 10.15 | 5.75 |
| Increase/Decrease in Stocks | -7.57 | 12.46 | 6.17 | -11.89 | -1.94 |
| Employees Cost | 8.34 | 9.11 | 11.48 | 10.61 | 9.08 |
| Depreciation | 4.54 | 5.15 | 4.92 | 4.62 | 4.60 |
| Other Expenses | 29.45 | 29.03 | 36.93 | 32.66 | 27.95 |
| Total Expenses | 74.22 | 102.28 | 146.81 | 147.09 | 119.71 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -0.88 | -3.09 | 13.76 | 13.82 | 8.96 |
| Other Income | 1.45 | 1.98 | 1.73 | 0.77 | 0.95 |
| P/L Before Interest, Excpt. Items & Tax | 0.58 | -1.10 | 15.49 | 14.59 | 9.91 |
| Interest | 1.85 | 3.07 | 3.70 | 4.29 | 4.53 |
| P/L Before Exceptional Items & Tax | -1.27 | -4.17 | 11.79 | 10.29 | 5.38 |
| Exceptional Items | 0.00 | 0.52 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | -1.27 | -3.65 | 11.79 | 10.29 | 5.38 |
| Tax | -0.11 | -0.95 | 2.40 | 2.49 | 1.23 |
| P/L After Tax from Ordinary Activities | -1.16 | -2.69 | 9.39 | 7.81 | 4.15 |
| Net Profit/Loss For the Period | -1.16 | -2.69 | 9.39 | 7.81 | 4.15 |
| Minority Interest | 0.00 | 0.00 | -0.78 | -0.75 | -0.02 |
| Net P/L After Minority Interest & Share Of Associates | -1.16 | -2.69 | 8.61 | 7.05 | 4.13 |
| | | | | | |
| Equity Share Capital | 21.95 | 21.95 | 21.95 | 21.95 | 16.15 |
| Reserves And Surplus | 0.00 | 0.00 | 111.66 | 0.00 | 56.24 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.53 | -0.66 | 4.28 | 3.90 | 2.57 |
| Diluted EPS (Rs.) | -0.53 | -0.66 | 4.28 | 3.90 | 0.51 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.53 | -0.66 | 4.28 | 3.90 | 2.57 |
| Diluted EPS (Rs.) | -0.53 | -0.66 | 0.00 | 3.90 | 0.00 |
| | | | | | |
| PBITOE Margin (%) | -1.19 | -3.11 | 8.56 | 8.58 | 6.96 |
| PBTE Margin (%) | -1.73 | -4.20 | 7.34 | 6.39 | 4.18 |
| PBT Margin (%) | -1.73 | -3.67 | 7.34 | 6.39 | 4.18 |
| PAT Margin (%) | -1.58 | -2.71 | 5.85 | 4.85 | 3.22 |
| PAT After MI And SOA Margin (%) | -1.58 | -2.71 | 5.36 | 4.38 | 3.21 |