Net Sales/Income from operations | 76.26 | 69.23 | 85.73 | 89.90 | 99.41 |
Total Income From Operations | 76.26 | 69.23 | 85.73 | 89.90 | 99.41 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 30.66 | 12.62 | 8.76 | 4.40 | 2.56 |
Increase/Decrease in Stocks | -7.09 | -3.47 | 16.29 | 28.67 | 38.07 |
Employees Cost | 50.39 | 46.18 | 41.76 | 36.44 | 26.01 |
Depreciation | 10.28 | 8.54 | 5.41 | 4.74 | 4.99 |
Other Expenses | 71.74 | 62.99 | 56.41 | 37.40 | 33.97 |
Total Expenses | 155.98 | 126.86 | 128.63 | 111.65 | 105.60 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -79.72 | -57.63 | -42.90 | -21.75 | -6.19 |
Other Income | 8.30 | 10.38 | 8.46 | 10.65 | 6.91 |
P/L Before Interest, Excpt. Items & Tax | -71.42 | -47.25 | -34.44 | -11.10 | 0.72 |
Interest | 4.87 | 3.19 | 2.62 | 1.97 | 3.14 |
P/L Before Exceptional Items & Tax | -76.29 | -50.44 | -37.06 | -13.07 | -2.42 |
Exceptional Items | -12.60 | 0.00 | 0.02 | 0.00 | 0.00 |
P/L Before Tax | -88.89 | -50.44 | -37.04 | -13.07 | -2.42 |
Tax | 0.98 | 0.83 | 2.55 | 4.80 | 2.10 |
P/L After Tax from Ordinary Activities | -89.87 | -51.27 | -39.59 | -17.87 | -4.52 |
Net Profit/Loss For the Period | -89.87 | -51.27 | -39.59 | -17.87 | -4.52 |
Share Of P/L Of Associates | -0.82 | 1.57 | 0.12 | 0.96 | -0.42 |
Net P/L After Minority Interest & Share Of Associates | -90.69 | -49.70 | -39.47 | -16.91 | -4.94 |
| | | | | |
Equity Share Capital | 43.59 | 43.17 | 43.17 | 43.17 | 43.03 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -20.62 | -11.51 | -9.17 | -3.93 | -1.05 |
Diluted EPS (Rs.) | (20.62) | -11.51 | (9.17) | -3.93 | (1.05) |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -20.62 | -11.51 | -9.17 | -3.93 | -1.05 |
Diluted EPS (Rs.) | (20.81) | -11.51 | (9.14) | -3.93 | (1.15) |
| | | | | |
PBITOE Margin (%) | -104.53 | -83.24 | -50.04 | -24.19 | -6.22 |
PBTE Margin (%) | -100.03 | -72.85 | -43.22 | -14.53 | -2.43 |
PBT Margin (%) | -116.56 | -72.85 | -43.20 | -14.53 | -2.43 |
PAT Margin (%) | -117.84 | -74.05 | -46.17 | -19.87 | -4.54 |
PAT After MI And SOA Margin (%) | -118.92 | -71.78 | -46.03 | -18.80 | -4.96 |