| Net Sales/Income from operations | 92.93 | 18.17 | 20.42 | 27.29 | 33.52 |
| Total Income From Operations | 92.93 | 18.17 | 20.42 | 27.29 | 33.52 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 42.28 | 12.90 | 14.08 | 21.84 | 28.24 |
| Purchase of Traded Goods | 4.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Increase/Decrease in Stocks | 0.18 | 0.13 | 0.28 | -1.09 | -0.58 |
| Employees Cost | 14.01 | 2.24 | 2.07 | 2.22 | 2.06 |
| Depreciation | 1.73 | 0.97 | 7.91 | 1.85 | 1.87 |
| Other Expenses | 37.69 | 3.88 | 3.61 | 3.63 | 4.80 |
| Total Expenses | 100.02 | 20.12 | 27.95 | 28.45 | 36.39 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -7.09 | -1.95 | -7.53 | -1.16 | -2.87 |
| Other Income | 2.05 | 0.02 | 0.03 | 0.03 | 0.07 |
| P/L Before Interest, Excpt. Items & Tax | -5.04 | -1.93 | -7.50 | -1.13 | -2.81 |
| Interest | 0.17 | 0.23 | 0.26 | 0.34 | 0.35 |
| P/L Before Exceptional Items & Tax | -5.21 | -2.16 | -16.99 | -1.47 | -3.16 |
| P/L Before Tax | -5.21 | -2.16 | -7.76 | -1.47 | -3.16 |
| Tax | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| P/L After Tax from Ordinary Activities | -5.21 | -2.17 | -7.77 | -1.48 | -3.17 |
| Extra Ordinary Item | 0.00 | 0.00 | -19.85 | 0.00 | 0.00 |
| Net Profit/Loss For the Period | -5.21 | -2.17 | -27.62 | -1.48 | -3.17 |
| | | | | | |
| Equity Share Capital | 128.45 | 15.03 | 15.03 | 15.03 | 15.03 |
| Reserves And Surplus | 0.00 | 0.00 | -47.70 | 0.00 | 0.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.40 | (1.44) | (5.17) | (0.98) | (2.11) |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| PBITOE Margin (%) | -7.62 | -10.72 | -36.88 | -4.25 | -8.57 |
| PBTE Margin (%) | -5.60 | -11.88 | -83.21 | -5.38 | -9.42 |
| PBT Margin (%) | -5.60 | -11.88 | -38.00 | -5.38 | -9.42 |
| PAT Margin (%) | -5.60 | -11.94 | -135.30 | -5.42 | -9.45 |