Net Sales/Income from operations | 2763.94 | 2173.93 | 2989.59 | 2027.56 | 1034.29 |
Total Income From Operations | 2763.94 | 2173.93 | 2989.59 | 2027.56 | 1034.29 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 2583.79 | 1571.17 | 2418.35 | 1514.13 | 735.61 |
Increase/Decrease in Stocks | 12.65 | 18.96 | 88.19 | -51.55 | -14.28 |
Employees Cost | 51.73 | 22.91 | 21.99 | 15.66 | 18.39 |
Depreciation | 91.42 | 55.88 | 61.07 | 53.88 | 45.07 |
Other Expenses | 758.12 | 59.88 | 87.69 | 55.01 | 70.29 |
Total Expenses | 3497.71 | 1728.80 | 2677.30 | 1587.13 | 855.08 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -733.77 | 445.12 | 312.29 | 440.43 | 179.21 |
Other Income | 1894.67 | 51.14 | 71.93 | 10.99 | 5.89 |
P/L Before Interest, Excpt. Items & Tax | 1160.91 | 496.26 | 384.22 | 451.42 | 185.09 |
Interest | 67.37 | 118.29 | 110.55 | 115.76 | 117.71 |
P/L Before Exceptional Items & Tax | 1093.53 | 377.97 | 273.67 | 335.67 | 67.39 |
Exceptional Items | -2.23 | 0.00 | 0.00 | 0.00 | 0.00 |
P/L Before Tax | 1091.31 | 377.97 | 273.67 | 335.67 | 67.39 |
Tax | 552.17 | 43.16 | -1.91 | 25.28 | 20.94 |
P/L After Tax from Ordinary Activities | 539.14 | 334.80 | 275.58 | 310.39 | 46.44 |
Net Profit/Loss For the Period | 539.14 | 334.80 | 275.58 | 310.39 | 46.44 |
Minority Interest | 25.48 | -144.58 | -133.88 | -150.91 | -49.18 |
Share Of P/L Of Associates | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 |
Net P/L After Minority Interest & Share Of Associates | 565.08 | 190.22 | 141.70 | 159.47 | 58.31 |
| | | | | |
Equity Share Capital | 31.35 | 31.35 | 31.35 | 26.39 | 26.39 |
Reserves And Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 2257.29 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 17.20 | 10.86 | 8.79 | 12.11 | 1.76 |
Diluted EPS (Rs.) | 17.20 | 10.86 | 8.79 | 12.11 | 17.60 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 17.20 | 10.86 | 8.79 | 12.11 | 1.76 |
Diluted EPS (Rs.) | 0.00 | 10.86 | 0.00 | 12.11 | 0.00 |
| | | | | |
PBITOE Margin (%) | -26.54 | 20.47 | 10.44 | 21.72 | 17.32 |
PBTE Margin (%) | 39.56 | 17.38 | 9.15 | 16.55 | 6.51 |
PBT Margin (%) | 39.48 | 17.38 | 9.15 | 16.55 | 6.51 |
PAT Margin (%) | 19.50 | 15.40 | 9.21 | 15.30 | 4.49 |
PAT After MI And SOA Margin (%) | 20.44 | 8.75 | 4.73 | 7.86 | 5.63 |