Net Sales/Income from operations | 163.52 | 94.22 | 256.08 | 315.96 | 394.04 |
Total Income From Operations | 163.52 | 94.22 | 256.08 | 315.96 | 394.04 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 13.18 |
Increase/Decrease in Stocks | 84.15 | 15.75 | 113.38 | 148.37 | 272.02 |
Employees Cost | 17.10 | 13.20 | 8.96 | 10.67 | 9.74 |
Depreciation | 2.18 | 2.21 | 2.29 | 6.47 | 1.25 |
Other Expenses | 64.43 | 50.36 | 62.91 | 99.70 | 49.34 |
Total Expenses | 167.86 | 81.52 | 187.54 | 265.21 | 345.53 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -4.34 | 12.70 | 68.54 | 50.75 | 48.51 |
Other Income | 11.59 | 10.83 | 7.42 | 2.59 | 13.65 |
P/L Before Interest, Excpt. Items & Tax | 7.25 | 23.53 | 75.96 | 53.34 | 62.16 |
Interest | 24.91 | 22.46 | 17.94 | 20.62 | 20.14 |
P/L Before Exceptional Items & Tax | -17.66 | 1.07 | 58.02 | 32.72 | 42.02 |
Exceptional Items | -11.40 | 0.00 | -0.33 | 37.64 | 26.53 |
P/L Before Tax | -29.06 | 1.07 | 57.69 | 70.36 | 68.55 |
Tax | 8.40 | -0.63 | 0.38 | -0.41 | 0.45 |
P/L After Tax from Ordinary Activities | -37.46 | 1.70 | 57.31 | 70.77 | 68.10 |
Net Profit/Loss For the Period | -37.46 | 1.70 | 57.31 | 70.77 | 68.10 |
Minority Interest | 0.27 | 0.12 | 0.07 | 0.21 | 0.21 |
Share Of P/L Of Associates | -0.46 | -0.17 | -0.80 | 1.01 | -5.18 |
Net P/L After Minority Interest & Share Of Associates | -37.65 | 1.65 | 56.58 | 71.99 | 63.13 |
| | | | | |
Equity Share Capital | 64.86 | 64.86 | 61.80 | 58.80 | 58.80 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -1.16 | 0.05 | 1.85 | 2.45 | 2.32 |
Diluted EPS (Rs.) | (1.16) | 0.05 | 1.85 | 2.44 | 2.32 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -1.16 | 0.05 | 1.85 | 2.45 | 2.32 |
Diluted EPS (Rs.) | (1.16) | 0.05 | 1.83 | 2.44 | 2.15 |
| | | | | |
PBITOE Margin (%) | -2.65 | 13.47 | 26.76 | 16.06 | 12.31 |
PBTE Margin (%) | -10.79 | 1.13 | 22.65 | 10.35 | 10.66 |
PBT Margin (%) | -17.77 | 1.13 | 22.52 | 22.26 | 17.39 |
PAT Margin (%) | -22.90 | 1.80 | 22.37 | 22.39 | 17.28 |
PAT After MI And SOA Margin (%) | -23.02 | 1.75 | 22.09 | 22.78 | 16.02 |