Net Sales/Income from operations | 19.74 | 13.20 | 231.36 | 473.48 | 493.89 |
Total Income From Operations | 19.74 | 13.20 | 231.36 | 473.48 | 493.89 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 14.88 | 41.30 | 165.38 | 134.18 | 163.38 |
Employees Cost | 7.97 | 7.58 | 15.13 | 24.97 | 28.58 |
Depreciation | 2.23 | 3.60 | 59.50 | 131.71 | 124.33 |
Other Expenses | 71.61 | 95.57 | 61.22 | 69.55 | 43.02 |
Total Expenses | 96.70 | 148.06 | 301.23 | 360.41 | 359.30 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -76.96 | -134.86 | -69.87 | 113.07 | 134.59 |
Other Income | 4.73 | 17.60 | 6.94 | 9.23 | 25.52 |
P/L Before Interest, Excpt. Items & Tax | -72.23 | -117.25 | -62.94 | 122.30 | 160.11 |
Interest | 37.61 | 21.11 | 45.53 | 142.45 | 146.41 |
P/L Before Exceptional Items & Tax | -109.84 | -138.36 | -108.47 | -20.15 | 13.70 |
Exceptional Items | 0.00 | 0.00 | 0.00 | 43.99 | -0.97 |
P/L Before Tax | -109.84 | -138.36 | -108.47 | 23.84 | 12.73 |
Tax | 2.31 | -0.15 | 0.63 | 24.72 | 28.25 |
P/L After Tax from Ordinary Activities | -112.15 | -138.21 | -109.10 | -0.88 | -15.52 |
Extra Ordinary Item | 30.86 | 19.93 | 23.08 | 0.00 | 0.00 |
Net Profit/Loss For the Period | -81.29 | -118.28 | -86.02 | -0.88 | -15.52 |
Minority Interest | 0.09 | 7.86 | 0.55 | 1.23 | 3.65 |
Share Of P/L Of Associates | -12.03 | 3.13 | -23.36 | -174.43 | -34.63 |
Net P/L After Minority Interest & Share Of Associates | -93.22 | -107.29 | -108.82 | -174.09 | -46.50 |
| | | | | |
Equity Share Capital | 186.20 | 183.45 | 183.45 | 183.45 | 183.45 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -5.07 | -6.45 | -5.96 | -0.04 | -2.73 |
Diluted EPS (Rs.) | -5.07 | (0.75) | -5.96 | (.00) | -2.73 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -5.07 | -6.45 | -5.96 | -0.04 | -2.73 |
Diluted EPS (Rs.) | -5.07 | 0.00 | -5.96 | 0.00 | -2.73 |
| | | | | |
PBITOE Margin (%) | -389.91 | -1021.50 | -30.20 | 23.88 | 27.25 |
PBTE Margin (%) | -556.49 | -1048.08 | -46.88 | -4.25 | 2.77 |
PBT Margin (%) | -556.49 | -1048.08 | -46.88 | 5.03 | 2.57 |
PAT Margin (%) | -411.85 | -895.96 | -37.18 | -0.18 | -3.14 |
PAT After MI And SOA Margin (%) | -472.31 | -812.68 | -47.03 | -36.76 | -9.41 |