Net Sales/Income from operations | 1189.00 | 1371.00 | 1410.00 | 1540.00 | 1516.00 |
Total Income From Operations | 1189.00 | 1371.00 | 1410.00 | 1540.00 | 1516.00 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 543.00 | 516.00 | 633.00 | 797.00 | 856.00 |
Purchase of Traded Goods | 14.00 | 15.00 | 2.00 | 15.00 | 17.00 |
Increase/Decrease in Stocks | 34.00 | 29.00 | 247.00 | 264.00 | -156.00 |
Power & Fuel | 75.00 | 0.00 | 34.00 | 0.00 | 219.00 |
Employees Cost | 145.00 | 148.00 | 143.00 | 138.00 | 146.00 |
Depreciation | 48.00 | 42.00 | 43.00 | 37.00 | 28.00 |
Other Expenses | 347.00 | 440.00 | 374.00 | 447.00 | 300.00 |
Total Expenses | 1206.00 | 1190.00 | 1476.00 | 1698.00 | 1410.00 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -17.00 | 181.00 | -66.00 | -158.00 | 106.00 |
Other Income | 76.00 | 362.00 | 135.00 | 169.00 | 38.00 |
P/L Before Interest, Excpt. Items & Tax | 59.00 | 543.00 | 69.00 | 11.00 | 144.00 |
Interest | 4.00 | 7.00 | 7.00 | 10.00 | 7.00 |
P/L Before Exceptional Items & Tax | 55.00 | 536.00 | 62.00 | 1.00 | 137.00 |
Exceptional Items | 0.00 | 0.00 | 0.00 | 954.00 | -8.00 |
P/L Before Tax | 55.00 | 536.00 | 62.00 | 955.00 | 129.00 |
Tax | 27.00 | 106.00 | 29.00 | 183.00 | 47.00 |
P/L After Tax from Ordinary Activities | 28.00 | 430.00 | 33.00 | 772.00 | 82.00 |
Net Profit/Loss For the Period | 28.00 | 430.00 | 33.00 | 772.00 | 82.00 |
Minority Interest | 2.00 | 2.00 | 1.00 | 2.00 | 0.00 |
Net P/L After Minority Interest & Share Of Associates | 30.00 | 432.00 | 34.00 | 774.00 | 82.00 |
| | | | | |
Equity Share Capital | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 1.44 | 22.11 | 1.69 | 39.57 | 4.21 |
Diluted EPS (Rs.) | 1.44 | 22.11 | 1.69 | 39.57 | 4.21 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 1.44 | 22.11 | 1.69 | 39.57 | 4.21 |
Diluted EPS (Rs.) | 1.54 | 22.11 | 1.74 | 39.57 | 4.21 |
| | | | | |
PBITOE Margin (%) | -1.42 | 13.20 | -4.68 | -10.25 | 6.99 |
PBTE Margin (%) | 4.62 | 39.09 | 4.39 | 0.06 | 9.03 |
PBT Margin (%) | 4.62 | 39.09 | 4.39 | 62.01 | 8.50 |
PAT Margin (%) | 2.35 | 31.36 | 2.34 | 50.12 | 5.40 |
PAT After MI And SOA Margin (%) | 2.52 | 31.50 | 2.41 | 50.25 | 5.40 |