Net Sales/Income from operations | 37.92 | 123.29 | 193.19 | 120.80 | 29.03 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 17.43 |
Total Income From Operations | 37.92 | 123.29 | 193.19 | 120.80 | 46.46 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 29.13 | 69.06 | 97.62 | 49.03 | 61.00 |
Increase/Decrease in Stocks | -6.58 | 16.43 | 2.76 | 7.86 | -40.29 |
Employees Cost | 26.31 | 25.35 | 28.80 | 23.80 | 27.10 |
Depreciation | 15.49 | 13.84 | 11.49 | 9.68 | 6.50 |
Other Expenses | 28.38 | 25.82 | 29.56 | 19.49 | 13.63 |
Total Expenses | 92.74 | 150.50 | 170.22 | 109.85 | 67.93 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -54.82 | -27.21 | 22.98 | 10.95 | -21.47 |
Other Income | 9.32 | 11.84 | 11.97 | 18.45 | 6.51 |
P/L Before Interest, Excpt. Items & Tax | -45.49 | -15.37 | 34.94 | 29.40 | -14.96 |
Interest | 0.48 | 1.05 | 0.66 | 3.00 | 3.73 |
P/L Before Exceptional Items & Tax | -45.97 | -16.43 | 34.29 | 26.40 | -18.69 |
P/L Before Tax | -45.97 | -16.43 | 34.29 | 26.40 | -18.69 |
Tax | 3.76 | -3.87 | 9.15 | 6.65 | -5.47 |
P/L After Tax from Ordinary Activities | -49.73 | -12.55 | 25.13 | 19.75 | -13.22 |
Net Profit/Loss For the Period | -49.73 | -12.55 | 25.13 | 19.75 | -13.22 |
Net P/L After Minority Interest & Share Of Associates | -49.73 | -12.55 | 25.13 | 19.75 | -13.22 |
| | | | | |
Equity Share Capital | 43.08 | 43.03 | 42.89 | 41.67 | 21.34 |
Reserves And Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 303.32 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -11.54 | -2.91 | 5.86 | 4.85 | -6.20 |
Diluted EPS (Rs.) | (11.54) | -2.88 | 5.86 | 4.74 | (6.19) |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -11.54 | -2.91 | 5.86 | 4.85 | -6.20 |
Diluted EPS (Rs.) | 0.00 | -2.88 | 0.00 | 4.74 | 0.00 |
| | | | | |
PBITOE Margin (%) | -144.54 | -22.06 | 11.89 | 9.06 | -46.21 |
PBTE Margin (%) | -121.22 | -13.32 | 17.74 | 21.85 | -40.22 |
PBT Margin (%) | -121.22 | -13.32 | 17.74 | 21.85 | -40.22 |
PAT Margin (%) | -131.12 | -10.18 | 13.00 | 16.35 | -28.46 |
PAT After MI And SOA Margin (%) | -131.12 | -10.18 | 13.00 | 16.35 | -28.46 |