| Net Sales/Income from operations | 99.98 | 0.00 | 0.35 | 16.70 | 11.32 |
| Total Income From Operations | 99.98 | 0.00 | 0.35 | 16.70 | 11.32 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 89.96 | 0.39 | 0.32 | 60.49 | 51.01 |
| Increase/Decrease in Stocks | -10.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel | -0.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employees Cost | 0.90 | 0.00 | 0.52 | 1.26 | 0.61 |
| Depreciation | 0.09 | 1.57 | 1.58 | 31.99 | 0.86 |
| Other Expenses | 6.08 | 0.29 | 20.30 | 2.58 | 1.05 |
| Total Expenses | 85.75 | 2.24 | 22.72 | 96.31 | 53.52 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 14.23 | -2.24 | -22.37 | -79.61 | -42.20 |
| Other Income | 1.24 | 0.00 | 1.81 | -8.28 | 0.15 |
| P/L Before Interest, Excpt. Items & Tax | 15.47 | -2.24 | -20.56 | -87.89 | -42.05 |
| Interest | 0.10 | 0.00 | 0.02 | 4.65 | 4.81 |
| P/L Before Exceptional Items & Tax | 15.36 | -2.24 | -20.58 | -92.54 | -46.86 |
| Exceptional Items | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | 15.31 | -2.24 | -20.58 | -92.54 | -46.86 |
| Tax | 0.00 | -1.76 | 0.00 | -0.96 | 0.00 |
| P/L After Tax from Ordinary Activities | 15.31 | -0.49 | -20.58 | -91.57 | -46.86 |
| Net Profit/Loss For the Period | 15.31 | -0.49 | -20.58 | -91.57 | -46.86 |
| Share Of P/L Of Associates | 0.00 | 0.00 | 0.00 | -2.18 | -0.61 |
| Net P/L After Minority Interest & Share Of Associates | 15.31 | -0.49 | -20.58 | -93.75 | -47.47 |
| | | | | | |
| Equity Share Capital | 17.21 | 25.00 | 25.00 | 25.00 | 25.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.88 | (0.20) | -8.23 | (18.31) | -18.99 |
| Diluted EPS (Rs.) | 8.90 | (0.10) | -8.23 | (18.31) | -22.62 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.88 | (0.10) | (4.12) | (18.75) | -18.99 |
| Diluted EPS (Rs.) | 4.45 | (0.10) | -8.23 | (18.75) | -22.62 |
| | | | | | |
| PBITOE Margin (%) | 14.22 | N.A | -6447.29 | -476.69 | -372.72 |
| PBTE Margin (%) | 15.36 | N.A | -5930.69 | -554.08 | -413.87 |
| PBT Margin (%) | 15.31 | N.A | -5930.69 | -554.08 | -413.87 |
| PAT Margin (%) | 15.31 | N.A | -5930.69 | -548.30 | -413.87 |
| PAT After MI And SOA Margin (%) | 15.31 | 0.00 | -5930.69 | -561.34 | -419.26 |