| Net Sales/Income from operations | 50.75 | 25.29 | 77.19 | 198.18 | 273.85 |
| Other Operating Income | 0.24 | 0.12 | 0.00 | 0.08 | 0.00 |
| Total Income From Operations | 50.99 | 25.41 | 77.19 | 198.26 | 273.85 |
| Purchase of Traded Goods | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 |
| Employees Cost | 83.63 | 60.20 | 90.98 | 97.25 | 94.33 |
| Depreciation | 15.70 | 14.44 | 16.54 | 15.13 | 15.16 |
| Admin. And Selling Expenses | 44.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 64.18 | 88.33 | 90.66 | 97.83 | 82.51 |
| Total Expenses | 208.38 | 162.97 | 198.19 | 210.21 | 195.00 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -157.40 | -137.56 | -121.00 | -11.95 | 78.85 |
| Other Income | 117.65 | 102.36 | 86.91 | 78.92 | 69.05 |
| P/L Before Interest, Excpt. Items & Tax | -39.74 | -35.20 | -34.09 | 66.98 | 147.89 |
| Interest | 0.74 | 0.38 | 0.54 | 0.53 | 0.44 |
| P/L Before Exceptional Items & Tax | -40.48 | -35.59 | -34.63 | 66.45 | 147.45 |
| Exceptional Items | 1.27 | 23.50 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | -39.22 | -12.09 | -34.63 | 66.45 | 147.45 |
| Tax | 7.03 | 2.10 | 1.29 | -27.05 | 28.60 |
| P/L After Tax from Ordinary Activities | -46.25 | -14.19 | -35.92 | 93.49 | 118.86 |
| Extra Ordinary Item | -0.04 | 1.64 | 0.00 | 0.00 | 0.00 |
| Net Profit/Loss For the Period | -46.29 | -12.55 | -35.92 | 93.49 | 118.86 |
| Minority Interest | 22.12 | 6.38 | 7.72 | 7.51 | 0.00 |
| Share Of P/L Of Associates | -1.01 | 0.49 | 0.72 | -0.25 | -2.34 |
| Net P/L After Minority Interest & Share Of Associates | -25.18 | -5.68 | -27.49 | 100.75 | 116.52 |
| | | | | | |
| Equity Share Capital | 9.22 | 9.22 | 9.22 | 9.22 | 9.22 |
| Reserves And Surplus | 3484.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -5.47 | -2.72 | -5.97 | 20.29 | 26.42 |
| Diluted EPS (Rs.) | -5.47 | (3.08) | -5.97 | 20.28 | 26.42 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -5.47 | -2.72 | -5.97 | 20.29 | 26.42 |
| Diluted EPS (Rs.) | -5.47 | (1.23) | -5.97 | 21.85 | 26.42 |
| | | | | | |
| PBITOE Margin (%) | -308.69 | -541.29 | -156.76 | -6.02 | 28.79 |
| PBTE Margin (%) | -79.39 | -140.02 | -44.86 | 33.51 | 53.84 |
| PBT Margin (%) | -76.91 | -47.56 | -44.86 | 33.51 | 53.84 |
| PAT Margin (%) | -90.78 | -49.40 | -46.54 | 47.15 | 43.40 |
| PAT After MI And SOA Margin (%) | -49.39 | -22.36 | -35.61 | 50.81 | 42.54 |