Net Sales/Income from operations | 1464.00 | 1548.00 | 1401.00 | 1397.00 | 1377.00 |
Total Income From Operations | 1464.00 | 1548.00 | 1401.00 | 1397.00 | 1377.00 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 280.00 | 332.00 | 304.00 | 316.00 | 270.00 |
Purchase of Traded Goods | 270.00 | 303.00 | 304.00 | 255.00 | 258.00 |
Increase/Decrease in Stocks | -28.00 | -25.00 | -12.00 | -2.00 | 98.00 |
Employees Cost | 330.00 | 321.00 | 309.00 | 320.00 | 294.00 |
Depreciation | 108.00 | 109.00 | 113.00 | 110.00 | 122.00 |
Other Expenses | 420.00 | 416.00 | 562.00 | 418.00 | 409.00 |
Total Expenses | 1380.00 | 1456.00 | 1580.00 | 1417.00 | 1451.00 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | 84.00 | 92.00 | -179.00 | -20.00 | -74.00 |
Other Income | 23.00 | 39.00 | 62.00 | 36.00 | 34.00 |
P/L Before Interest, Excpt. Items & Tax | 107.00 | 131.00 | -117.00 | 16.00 | -40.00 |
Interest | 108.00 | 146.00 | 150.00 | 155.00 | 159.00 |
P/L Before Exceptional Items & Tax | -1.00 | -15.00 | -267.00 | -139.00 | -199.00 |
Exceptional Items | 0.00 | 0.00 | 0.00 | -14.00 | -99.00 |
P/L Before Tax | -1.00 | -15.00 | -267.00 | -153.00 | -298.00 |
Tax | 24.00 | 17.00 | -4.00 | 56.00 | 41.00 |
P/L After Tax from Ordinary Activities | -25.00 | -32.00 | -263.00 | -209.00 | -339.00 |
Net Profit/Loss For the Period | -25.00 | -32.00 | -263.00 | -209.00 | -339.00 |
Minority Interest | 14.00 | -4.00 | 11.00 | -2.00 | 35.00 |
Net P/L After Minority Interest & Share Of Associates | -11.00 | -36.00 | -252.00 | -211.00 | -304.00 |
| | | | | |
Equity Share Capital | 81.00 | 77.00 | 77.00 | 72.00 | 72.00 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -1.54 | -2.42 | -17.08 | -14.65 | -23.54 |
Diluted EPS (Rs.) | (3.09) | -2.42 | (34.16) | -14.65 | (47.08) |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -1.54 | -2.42 | -17.08 | -14.65 | -23.54 |
Diluted EPS (Rs.) | 0.00 | -2.42 | 0.00 | -14.65 | 0.00 |
| | | | | |
PBITOE Margin (%) | 5.73 | 5.94 | -12.77 | -1.43 | -5.37 |
PBTE Margin (%) | -0.06 | -0.96 | -19.05 | -9.94 | -14.45 |
PBT Margin (%) | -0.06 | -0.96 | -19.05 | -10.95 | -21.64 |
PAT Margin (%) | -1.70 | -2.06 | -18.77 | -14.96 | -24.61 |
PAT After MI And SOA Margin (%) | -0.75 | -2.32 | -17.98 | -15.10 | -22.07 |