Net Sales/Income from operations | 17.28 | 24.63 | 29.09 | 30.32 | 18.76 |
Total Income From Operations | 17.28 | 24.63 | 29.09 | 30.32 | 18.76 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 29.31 | 5.40 | 28.11 | 25.94 | 12.88 |
Purchase of Traded Goods | 1.73 | 10.18 | 0.00 | 0.00 | 0.00 |
Increase/Decrease in Stocks | -12.33 | 5.46 | -3.42 | 0.23 | 0.07 |
Power & Fuel | 0.00 | 0.00 | -0.61 | 0.65 | 0.57 |
Employees Cost | 3.05 | 2.34 | 2.76 | 3.06 | 2.66 |
Depreciation | 1.29 | 0.37 | 0.69 | 0.48 | 0.58 |
Other Expenses | 0.88 | 2.48 | 2.43 | 1.33 | 0.97 |
Total Expenses | 23.92 | 26.23 | 29.96 | 31.70 | 17.73 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -6.64 | -1.61 | -0.88 | -1.38 | 1.03 |
Other Income | 1.57 | 0.34 | 6.11 | 0.68 | 0.06 |
P/L Before Interest, Excpt. Items & Tax | -5.08 | -1.26 | 5.23 | -0.70 | 1.09 |
Interest | 1.26 | 1.27 | 0.73 | 1.45 | 0.67 |
P/L Before Exceptional Items & Tax | -6.34 | -2.53 | 4.50 | -2.15 | 0.42 |
Exceptional Items | 0.00 | 0.00 | -1.32 | 0.00 | 0.00 |
P/L Before Tax | -6.34 | -2.53 | 3.18 | -2.15 | 0.42 |
Tax | -0.17 | 0.00 | 0.70 | 0.04 | 0.12 |
P/L After Tax from Ordinary Activities | -6.16 | -2.53 | 2.48 | -2.18 | 0.30 |
Extra Ordinary Item | 0.00 | 0.00 | 1.32 | 0.00 | 0.00 |
Net Profit/Loss For the Period | -6.16 | -2.53 | 3.80 | -2.18 | 0.30 |
Share Of P/L Of Associates | 1.85 | 0.00 | 0.00 | 0.00 | 0.00 |
Net P/L After Minority Interest & Share Of Associates | -4.31 | -2.53 | 3.80 | -2.18 | 0.30 |
| | | | | |
Equity Share Capital | 17.80 | 17.80 | 50.65 | 10.13 | 10.13 |
Reserves And Surplus | 0.00 | 0.00 | 0.00 | 7.61 | 8.74 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -0.69 | -0.28 | 0.14 | -0.04 | 0.05 |
Diluted EPS (Rs.) | (0.69) | -0.28 | 0.10 | -0.04 | 0.06 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -0.69 | -0.28 | 0.14 | -0.04 | 0.05 |
Diluted EPS (Rs.) | (0.48) | -0.28 | 0.15 | -0.04 | 0.06 |
| | | | | |
PBITOE Margin (%) | -38.45 | -6.52 | -3.02 | -4.55 | 5.47 |
PBTE Margin (%) | -36.67 | -10.26 | 15.46 | -7.08 | 2.25 |
PBT Margin (%) | -36.67 | -10.26 | 10.92 | -7.08 | 2.25 |
PAT Margin (%) | -35.67 | -10.26 | 13.05 | -7.20 | 1.61 |
PAT After MI And SOA Margin (%) | -24.95 | -10.26 | 13.05 | -7.20 | 1.61 |