Net Sales/Income from operations | 103.53 | 95.10 | 80.82 | 126.40 | 72.30 |
Other Operating Income | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income From Operations | 103.64 | 95.10 | 80.82 | 126.40 | 72.30 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 80.26 | 82.17 | 62.25 | 89.97 | 71.83 |
Purchase of Traded Goods | 9.32 | 0.51 | 0.36 | 0.80 | 1.58 |
Increase/Decrease in Stocks | -8.37 | -10.68 | 2.95 | 16.86 | -16.75 |
Employees Cost | 7.72 | 7.31 | 7.56 | 7.61 | 7.36 |
Depreciation | 1.93 | 2.16 | 2.18 | 2.09 | 1.54 |
Other Expenses | 17.16 | 15.86 | 12.35 | 14.18 | 13.96 |
Total Expenses | 108.03 | 97.33 | 87.65 | 131.52 | 79.51 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -4.39 | -2.23 | -6.83 | -5.12 | -7.21 |
Other Income | 0.07 | 0.06 | 0.79 | 0.48 | 0.37 |
P/L Before Interest, Excpt. Items & Tax | -4.33 | -2.17 | -6.04 | -4.64 | -6.85 |
Interest | 1.82 | 1.28 | 1.05 | 1.59 | 1.91 |
P/L Before Exceptional Items & Tax | -6.15 | -3.44 | -7.09 | -6.23 | -8.75 |
P/L Before Tax | -6.15 | -3.44 | -7.09 | -6.23 | -8.75 |
Tax | -1.51 | -0.83 | -1.74 | -1.54 | -2.18 |
P/L After Tax from Ordinary Activities | -4.63 | -2.61 | -5.36 | -4.69 | -6.57 |
Net Profit/Loss For the Period | -4.63 | -2.61 | -5.36 | -4.69 | -6.57 |
Net P/L After Minority Interest & Share Of Associates | -4.63 | -2.61 | -5.36 | -4.69 | -6.57 |
| | | | | |
Equity Share Capital | 9.78 | 9.58 | 9.58 | 9.58 | 9.58 |
Reserves And Surplus | 0.00 | 0.00 | 25.44 | 0.00 | 36.70 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -4.74 | -2.73 | -5.59 | -4.89 | -6.86 |
Diluted EPS (Rs.) | (4.73) | -2.73 | (5.59) | -4.89 | (6.86) |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -4.74 | -2.73 | -5.59 | -4.89 | -6.86 |
Diluted EPS (Rs.) | (4.73) | -2.73 | (5.59) | -4.89 | (6.86) |
| | | | | |
PBITOE Margin (%) | -4.23 | -2.34 | -8.45 | -4.04 | -9.97 |
PBTE Margin (%) | -5.92 | -3.62 | -8.77 | -4.92 | -12.10 |
PBT Margin (%) | -5.92 | -3.62 | -8.77 | -4.92 | -12.10 |
PAT Margin (%) | -4.46 | -2.74 | -6.62 | -3.71 | -9.08 |
PAT After MI And SOA Margin (%) | -4.46 | -2.74 | -6.62 | -3.71 | -9.08 |