| Net Sales/Income from operations | 411.22 | 778.94 | 757.77 | 703.83 | 772.89 |
| Total Income From Operations | 411.22 | 778.94 | 757.77 | 703.83 | 772.89 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 282.42 | 530.18 | 519.39 | 431.74 | 561.57 |
| Purchase of Traded Goods | 9.47 | 9.47 | 9.46 | 1.13 | 0.00 |
| Increase/Decrease in Stocks | -2.97 | -1.74 | -1.21 | 23.56 | -17.73 |
| Employees Cost | 28.64 | 120.22 | 114.50 | 113.26 | 121.20 |
| Depreciation | 17.36 | 32.42 | 30.18 | 31.50 | 31.00 |
| Other Expenses | 69.30 | 104.26 | 100.81 | 102.55 | 91.16 |
| Total Expenses | 404.22 | 794.81 | 773.13 | 703.74 | 787.20 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 7.00 | -15.87 | -15.36 | 0.09 | -14.31 |
| Other Income | 12.85 | 3.32 | 5.89 | 9.01 | 14.69 |
| P/L Before Interest, Excpt. Items & Tax | 19.85 | -12.55 | -9.47 | 9.10 | 0.38 |
| Interest | 15.94 | 22.87 | 22.92 | 20.66 | 22.36 |
| P/L Before Exceptional Items & Tax | 3.91 | -35.42 | -32.39 | -11.56 | -21.98 |
| Exceptional Items | 0.00 | -29.44 | 0.00 | 0.00 | -2.42 |
| P/L Before Tax | 3.91 | -64.86 | -32.39 | -11.56 | -24.40 |
| Tax | 6.70 | 3.72 | 8.08 | 19.36 | -0.04 |
| P/L After Tax from Ordinary Activities | -2.79 | -68.58 | -40.47 | -30.92 | -24.36 |
| Extra Ordinary Item | 80.82 | -0.16 | 1.06 | 0.00 | 0.00 |
| Net Profit/Loss For the Period | 78.03 | -68.74 | -39.41 | -30.92 | -24.36 |
| Minority Interest | 7.58 | 15.69 | 8.81 | 13.53 | 3.35 |
| Net P/L After Minority Interest & Share Of Associates | 85.61 | -53.05 | -30.60 | -17.39 | -21.01 |
| | | | | | |
| Equity Share Capital | 21.85 | 21.85 | 21.85 | 21.85 | 21.85 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 19.59 | -15.73 | -6.99 | -7.08 | -4.81 |
| Diluted EPS (Rs.) | 19.59 | (31.39) | -6.99 | (14.15) | -4.81 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 19.59 | -15.73 | -6.99 | -7.08 | -4.81 |
| Diluted EPS (Rs.) | 19.59 | 0.00 | -6.99 | 0.00 | -4.81 |
| | | | | | |
| PBITOE Margin (%) | 1.70 | -2.03 | -2.02 | 0.01 | -1.85 |
| PBTE Margin (%) | 0.95 | -4.54 | -4.27 | -1.64 | -2.84 |
| PBT Margin (%) | 0.95 | -8.32 | -4.27 | -1.64 | -3.15 |
| PAT Margin (%) | 18.97 | -8.82 | -5.20 | -4.39 | -3.15 |
| PAT After MI And SOA Margin (%) | 20.81 | -6.81 | -4.03 | -2.47 | -2.71 |