| Net Sales/Income from operations | 190.89 | 265.49 | 160.97 | 234.45 | 132.25 |
| Total Income From Operations | 190.89 | 265.49 | 160.97 | 234.45 | 132.25 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 3.76 | 2.21 | 5.44 | 18.55 | 12.40 |
| Purchase of Traded Goods | 0.45 | 0.61 | 4.02 | 3.09 | 0.00 |
| Increase/Decrease in Stocks | 51.33 | -49.37 | 50.51 | -42.78 | 17.33 |
| Power & Fuel | 14.35 | 0.00 | 11.18 | 0.00 | 0.00 |
| Employees Cost | 116.41 | 155.15 | 116.61 | 143.36 | 84.96 |
| Depreciation | 8.78 | 10.12 | 9.97 | 11.96 | 9.07 |
| Other Expenses | 78.87 | 103.58 | 115.10 | 118.83 | 53.49 |
| Total Expenses | 273.96 | 222.29 | 312.82 | 253.00 | 177.26 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -83.07 | 43.19 | -151.84 | -18.55 | -45.00 |
| Other Income | 4.28 | 1.54 | 2.07 | 8.25 | 4.00 |
| P/L Before Interest, Excpt. Items & Tax | -78.80 | 44.73 | -149.78 | -10.30 | -41.01 |
| Interest | 11.34 | 11.28 | 7.61 | 9.45 | 4.72 |
| P/L Before Exceptional Items & Tax | -90.13 | 33.46 | -157.39 | -19.75 | -45.72 |
| Exceptional Items | 27.29 | 0.00 | 6.66 | 4.36 | -2.52 |
| P/L Before Tax | -62.85 | 33.46 | -150.73 | -15.39 | -48.24 |
| Tax | -19.76 | 10.41 | -22.95 | -2.08 | -15.03 |
| P/L After Tax from Ordinary Activities | -43.09 | 23.04 | -127.78 | -13.31 | -33.21 |
| Net Profit/Loss For the Period | -43.09 | 23.04 | -127.78 | -13.31 | -33.21 |
| Net P/L After Minority Interest & Share Of Associates | -43.09 | 23.04 | -127.78 | -13.31 | -33.21 |
| | | | | | |
| Equity Share Capital | 10.51 | 10.51 | 10.51 | 10.51 | 10.51 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -41.01 | 21.93 | -121.61 | -12.67 | -31.61 |
| Diluted EPS (Rs.) | (41.00) | 21.93 | (121.58) | -12.67 | (31.60) |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -41.01 | 21.93 | -121.61 | -12.67 | -31.61 |
| Diluted EPS (Rs.) | (41.00) | 21.93 | (12.16) | -12.67 | 0.00 |
| | | | | | |
| PBITOE Margin (%) | -43.51 | 16.26 | -94.33 | -7.91 | -34.02 |
| PBTE Margin (%) | -47.21 | 12.60 | -97.77 | -8.42 | -34.57 |
| PBT Margin (%) | -32.92 | 12.60 | -93.63 | -6.56 | -36.47 |
| PAT Margin (%) | -22.57 | 8.67 | -79.38 | -5.67 | -25.11 |
| PAT After MI And SOA Margin (%) | -22.57 | 8.67 | -79.38 | -5.67 | -25.11 |