Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
No. of Equity Shares (in Lacs) | 123.42 | 62.00 | 62.00 | 62.00 | 62.00 |
| | | | | |
EQUITIES AND LIABILITIES | | | | | |
SHAREHOLDER'S FUNDS | | | | | |
Equity Share Capital | 12.34 | 6.20 | 6.20 | 6.20 | 6.20 |
Total Share Capital | 12.34 | 6.20 | 6.20 | 6.20 | 6.20 |
| | | | | |
Reserves and Surplus | 56.69 | -11.61 | -13.89 | -17.52 | -7.89 |
Total Reserves and Surplus | 56.69 | -11.61 | -13.89 | -17.52 | -7.89 |
Total Shareholders Funds | 69.03 | -5.41 | -7.69 | -11.32 | -1.69 |
Minority Interest | 0.00 | 1.10 | 0.00 | 0.10 | 0.65 |
| | | | | |
NON-CURRENT LIABILITIES | | | | | |
Long Term Borrowings | 20.52 | 46.98 | 42.09 | 0.00 | 0.00 |
Deferred Tax Liabilities [Net] | 2.02 | 1.63 | 1.47 | 1.33 | 0.92 |
Other Long Term Liabilities | 3.08 | 0.15 | 1.43 | 0.00 | 0.14 |
Long Term Provisions | 30.43 | 30.53 | 25.97 | 27.02 | 30.78 |
Total Non-Current Liabilities | 56.06 | 79.29 | 70.95 | 28.34 | 31.85 |
| | | | | |
CURRENT LIABILITIES | | | | | |
Short Term Borrowings | 4.51 | 10.36 | 7.58 | 28.09 | 21.45 |
Trade Payables | 86.01 | 48.84 | 39.25 | 42.22 | 38.23 |
Other Current Liabilities | 5.04 | 3.83 | 3.74 | 23.70 | 26.89 |
Short Term Provisions | 0.87 | 0.20 | 0.10 | 0.08 | 0.13 |
Total Current Liabilities | 96.43 | 63.22 | 50.68 | 94.10 | 86.69 |
| | | | | |
Total Capital And Liabilities | 221.52 | 138.20 | 113.94 | 111.21 | 117.49 |
| | | | | |
ASSETS | | | | | |
NON-CURRENT ASSETS | | | | | |
Tangible Assets | 19.20 | 13.47 | 13.96 | 11.97 | 13.10 |
Intangible Assets | 1.12 | 0.73 | 0.46 | 0.63 | 0.45 |
Capital Work-In-Progress | 0.21 | 0.00 | 0.54 | 0.00 | 0.00 |
Intangible Assets Under Development | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 |
Fixed Assets | 20.54 | 14.30 | 14.96 | 12.60 | 13.55 |
Goodwill On Consolidation | 56.99 | 30.67 | 29.54 | 28.77 | 29.24 |
Deferred Tax Assets [Net] | 11.06 | 8.16 | 5.51 | 6.11 | 6.61 |
Long Term Loans And Advances | 0.00 | 0.00 | 0.00 | 0.97 | 1.44 |
Other Non-Current Assets | 9.98 | 2.02 | 1.88 | 0.30 | 0.29 |
Total Non-Current Assets | 98.57 | 55.15 | 51.88 | 48.75 | 51.13 |
| | | | | |
| | | | | |
CURRENT ASSETS | | | | | |
Inventories | 48.49 | 26.61 | 23.05 | 21.06 | 20.24 |
Trade Receivables | 44.61 | 39.85 | 27.98 | 25.92 | 34.03 |
Cash And Cash Equivalents | 21.30 | 9.39 | 3.49 | 5.72 | 5.26 |
OtherCurrentAssets | 8.56 | 7.20 | 7.53 | 9.77 | 6.83 |
Total Current Assets | 122.95 | 83.05 | 62.05 | 62.46 | 66.37 |
| | | | | |
Total Assets | 221.52 | 138.20 | 113.94 | 111.21 | 117.49 |
| | | | | |
OTHER INFORMATION | | | | | |
| | | | | |
CONTINGENT LIABILITIES, COMMITMENTS | | | | | |
Contingent Liabilities | 0.00 | 1.83 | 3.18 | 2.74 | 0.93 |
| | | | | |
BONUS DETAILS | | | | | |
Bonus Equity Share Capital | 0.00 | 0.80 | 0.80 | 0.80 | 0.80 |