| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 63.87 | 48.61 | 31.92 | 32.15 | 40.83 |
| Diluted EPS (Rs.) | 63.87 | 48.61 | 31.92 | 32.15 | 40.83 |
| Cash EPS (Rs.) | 75.23 | 62.98 | 44.20 | 40.41 | 46.79 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 247.69 | 214.47 | 211.14 | 197.08 | 253.08 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 247.69 | 214.47 | 211.14 | 197.08 | 253.08 |
| Revenue From Operations / Share (Rs.) | 292.91 | 262.41 | 234.10 | 178.15 | 194.74 |
| PBDIT / Share (Rs.) | 97.94 | 81.90 | 64.62 | 53.14 | 63.71 |
| PBIT / Share (Rs.) | 86.54 | 69.85 | 52.87 | 44.89 | 57.77 |
| PBT / Share (Rs.) | 85.89 | 68.96 | 51.74 | 43.73 | 57.66 |
| Net Profit / Share (Rs.) | 63.83 | 50.93 | 32.44 | 32.15 | 40.84 |
| NP After MI And SOA / Share (Rs.) | 63.83 | 50.93 | 32.44 | 32.15 | 40.84 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 33.43 | 31.21 | 27.60 | 29.83 | 32.71 |
| PBIT Margin (%) | 29.54 | 26.61 | 22.58 | 25.19 | 29.66 |
| PBT Margin (%) | 29.32 | 26.27 | 22.10 | 24.54 | 29.61 |
| Net Profit Margin (%) | 21.79 | 19.40 | 13.85 | 18.04 | 20.97 |
| NP After MI And SOA Margin (%) | 21.79 | 19.40 | 13.85 | 18.04 | 20.97 |
| Return on Networth / Equity (%) | 25.77 | 23.74 | 15.36 | 16.31 | 16.13 |
| Return on Capital Employeed (%) | 33.22 | 30.85 | 23.51 | 21.75 | 22.48 |
| Return On Assets (%) | 19.79 | 17.54 | 11.54 | 13.49 | 14.14 |
| Asset Turnover Ratio (%) | 0.66 | 0.62 | 0.63 | 0.41 | 0.47 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 3.36 | 2.71 | 2.66 | 5.27 | 7.05 |
| Quick Ratio (X) | 3.36 | 2.71 | 2.66 | 5.27 | 7.05 |
| Dividend Payout Ratio (NP) (%) | 46.99 | 0.00 | 0.00 | 233.26 | 29.38 |
| Dividend Payout Ratio (CP) (%) | 39.87 | 0.00 | 0.00 | 185.61 | 25.64 |
| Earning Retention Ratio (%) | 53.01 | 0.00 | 0.00 | -133.26 | 70.62 |
| Cash Earning Retention Ratio (%) | 60.13 | 0.00 | 0.00 | -85.61 | 74.36 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 151.23 | 91.43 | 57.24 | 46.04 | 622.62 |
| Interest Coverage Ratio (Post Tax) (%) | 99.57 | 57.86 | 29.74 | 28.86 | 400.14 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 1669.61 | 876.67 | 740.14 | 278.99 | 815.54 |
| EV / Net Operating Revenue (X) | 3.33 | 1.95 | 1.75 | 0.84 | 2.25 |
| EV / EBITDA (X) | 9.97 | 6.26 | 6.34 | 2.82 | 6.88 |
| MarketCap / Net Operating Revenue (X) | 3.65 | 2.25 | 1.99 | 1.13 | 2.46 |
| Retention Ratios (%) | 53.00 | 0.00 | 0.00 | -133.26 | 70.61 |
| Price / BV (X) | 4.31 | 2.75 | 2.21 | 1.02 | 1.89 |
| Price / Net Operating Revenue (X) | 3.65 | 2.25 | 1.99 | 1.13 | 2.46 |
| EarningsYield | 0.05 | 0.08 | 0.06 | 0.16 | 0.08 |