| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 0.34 | 7.88 | -2.66 | -2.98 | 3.76 |
| Diluted EPS (Rs.) | 0.34 | 7.88 | -2.66 | -2.98 | 3.76 |
| Cash EPS (Rs.) | 10.20 | 18.00 | 7.68 | 6.91 | 18.67 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 49.34 | 49.54 | 41.57 | 42.11 | 98.98 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 49.34 | 49.54 | 41.57 | 42.11 | 98.98 |
| Dividend / Share (Rs.) | 0.00 | 0.50 | 0.00 | 0.00 | 1.50 |
| Revenue From Operations / Share (Rs.) | 293.04 | 389.96 | 243.62 | 329.58 | 693.32 |
| PBDIT / Share (Rs.) | 21.77 | 35.06 | 19.80 | 19.60 | 34.74 |
| PBIT / Share (Rs.) | 11.91 | 24.94 | 9.46 | 9.71 | 23.59 |
| PBT / Share (Rs.) | 0.81 | 12.54 | -3.72 | -4.79 | 11.08 |
| Net Profit / Share (Rs.) | 0.34 | 7.88 | -2.66 | -2.98 | 7.52 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 7.42 | 8.98 | 8.12 | 5.94 | 5.01 |
| PBIT Margin (%) | 4.06 | 6.39 | 3.88 | 2.94 | 3.40 |
| PBT Margin (%) | 0.27 | 3.21 | -1.52 | -1.45 | 1.59 |
| Net Profit Margin (%) | 0.11 | 2.02 | -1.09 | -0.90 | 1.08 |
| Return on Networth / Equity (%) | 0.69 | 15.90 | -6.39 | -7.07 | 7.59 |
| Return on Capital Employeed (%) | 10.54 | 19.31 | 7.48 | 7.51 | 8.10 |
| Return On Assets (%) | 0.17 | 4.07 | -1.39 | -1.38 | 1.70 |
| Long Term Debt / Equity (X) | 1.23 | 1.55 | 2.04 | 2.06 | 1.73 |
| Total Debt / Equity (X) | 2.30 | 2.50 | 3.16 | 3.45 | 2.92 |
| Asset Turnover Ratio (%) | 1.52 | 2.03 | 1.20 | 1.55 | 1.96 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.29 | 1.55 | 1.36 | 1.17 | 1.25 |
| Quick Ratio (X) | 0.68 | 0.96 | 0.84 | 0.66 | 0.80 |
| Inventory Turnover Ratio (X) | 4.37 | 5.94 | 3.21 | 4.42 | 5.22 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | 39.89 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | 16.06 |
| Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 60.11 |
| Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 83.94 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 1.96 | 2.83 | 1.50 | 1.35 | 2.78 |
| Interest Coverage Ratio (Post Tax) (%) | 1.03 | 1.64 | 0.79 | 0.79 | 1.60 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 355.47 | 427.27 | 360.14 | 382.48 | 364.10 |
| EV / Net Operating Revenue (X) | 0.52 | 0.47 | 0.63 | 0.49 | 0.47 |
| EV / EBITDA (X) | 7.01 | 5.23 | 7.80 | 8.37 | 9.42 |
| MarketCap / Net Operating Revenue (X) | 0.13 | 0.15 | 0.09 | 0.05 | 0.05 |
| Retention Ratios (%) | 0.00 | 0.00 | 0.00 | 0.00 | 60.10 |
| Price / BV (X) | 0.79 | 1.21 | 0.56 | 0.45 | 0.40 |
| Price / Net Operating Revenue (X) | 0.13 | 0.15 | 0.09 | 0.05 | 0.05 |
| EarningsYield | 0.01 | 0.13 | -0.11 | -0.15 | 0.18 |