| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -0.82 | 4.16 | 10.27 | 6.34 | 1.97 |
| Diluted EPS (Rs.) | -0.82 | 4.16 | 10.27 | 6.34 | 1.97 |
| Cash EPS (Rs.) | 0.80 | 4.83 | 12.12 | 6.79 | 2.28 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 63.31 | 66.10 | 61.97 | 50.53 | 43.18 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 63.31 | 66.10 | 61.97 | 50.53 | 43.18 |
| Revenue From Operations / Share (Rs.) | 32.60 | 27.27 | 37.99 | 19.57 | 19.00 |
| PBDIT / Share (Rs.) | 2.17 | 6.92 | 16.49 | 8.31 | 3.35 |
| PBIT / Share (Rs.) | 0.39 | 6.27 | 15.97 | 7.87 | 3.04 |
| PBT / Share (Rs.) | -0.06 | 5.56 | 15.36 | 7.42 | 2.99 |
| Net Profit / Share (Rs.) | -0.97 | 4.19 | 11.60 | 6.34 | 1.97 |
| NP After MI And SOA / Share (Rs.) | -0.97 | 4.19 | 11.60 | 6.34 | 1.97 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 6.66 | 25.35 | 43.41 | 42.49 | 17.62 |
| PBIT Margin (%) | 1.22 | 23.00 | 42.03 | 40.20 | 16.01 |
| PBT Margin (%) | -0.21 | 20.39 | 40.41 | 37.92 | 15.73 |
| Net Profit Margin (%) | -2.97 | 15.36 | 30.53 | 32.41 | 10.38 |
| NP After MI And SOA Margin (%) | -2.97 | 15.36 | 30.53 | 32.41 | 10.38 |
| Return on Networth / Equity (%) | -1.53 | 6.34 | 18.72 | 12.55 | 4.57 |
| Return on Capital Employeed (%) | 0.62 | 9.43 | 25.38 | 15.08 | 6.97 |
| Return On Assets (%) | -1.12 | 5.55 | 13.89 | 9.75 | 3.62 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.01 | 0.03 | 0.01 |
| Total Debt / Equity (X) | 0.01 | 0.01 | 0.05 | 0.03 | 0.01 |
| Asset Turnover Ratio (%) | 0.35 | 0.32 | 0.47 | 0.33 | 0.35 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.57 | 2.85 | 1.62 | 1.83 | 2.31 |
| Quick Ratio (X) | 2.57 | 2.85 | 1.62 | 1.83 | 2.31 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | 50.67 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | 43.84 |
| Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 49.33 |
| Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 56.16 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 4.64 | 9.72 | 26.79 | 19.94 | 63.76 |
| Interest Coverage Ratio (Post Tax) (%) | -1.07 | 6.89 | 19.85 | 16.28 | 38.56 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 2.81 | 19.28 | 23.20 | 12.61 | 7.93 |
| EV / Net Operating Revenue (X) | 0.25 | 1.61 | 1.39 | 1.15 | 0.74 |
| EV / EBITDA (X) | 3.80 | 6.34 | 3.20 | 2.70 | 4.22 |
| MarketCap / Net Operating Revenue (X) | 1.29 | 1.84 | 1.65 | 1.69 | 1.50 |
| Retention Ratios (%) | 0.00 | 0.00 | 0.00 | 0.00 | 49.32 |
| Price / BV (X) | 0.66 | 0.75 | 1.01 | 0.65 | 0.65 |
| Price / Net Operating Revenue (X) | 1.29 | 1.84 | 1.65 | 1.69 | 1.50 |
| EarningsYield | -0.02 | 0.08 | 0.18 | 0.19 | 0.06 |