| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 1.27 | 11.66 | 3.82 | 3.83 | 2.47 |
| Diluted EPS (Rs.) | 1.23 | 10.94 | 3.58 | 3.83 | 2.47 |
| Cash EPS (Rs.) | 4.35 | 15.00 | 8.04 | 8.25 | 6.77 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 104.18 | 102.65 | 95.54 | 93.29 | 88.78 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 104.18 | 102.65 | 95.54 | 93.29 | 88.78 |
| Revenue From Operations / Share (Rs.) | 120.36 | 89.42 | 70.63 | 65.76 | 47.75 |
| PBDIT / Share (Rs.) | 17.14 | 13.40 | 9.61 | 10.61 | 8.50 |
| PBIT / Share (Rs.) | 14.04 | 9.66 | 5.36 | 6.18 | 4.19 |
| PBT / Share (Rs.) | 13.31 | 13.56 | 4.63 | 4.79 | 2.89 |
| Net Profit / Share (Rs.) | 1.26 | 11.26 | 3.79 | 3.83 | 2.46 |
| NP After MI And SOA / Share (Rs.) | 1.26 | 11.26 | 3.79 | 3.83 | 2.46 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 14.23 | 14.98 | 13.60 | 16.12 | 17.79 |
| PBIT Margin (%) | 11.66 | 10.79 | 7.59 | 9.39 | 8.77 |
| PBT Margin (%) | 11.05 | 15.16 | 6.55 | 7.28 | 6.05 |
| Net Profit Margin (%) | 1.04 | 12.58 | 5.36 | 5.82 | 5.15 |
| NP After MI And SOA Margin (%) | 1.04 | 12.59 | 5.37 | 5.82 | 5.15 |
| Return on Networth / Equity (%) | 1.29 | 11.48 | 4.08 | 4.21 | 2.83 |
| Return on Capital Employeed (%) | 13.13 | 8.89 | 5.27 | 6.19 | 4.34 |
| Return On Assets (%) | 0.99 | 8.80 | 3.00 | 3.08 | 1.95 |
| Long Term Debt / Equity (X) | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 |
| Total Debt / Equity (X) | 0.06 | 0.08 | 0.11 | 0.11 | 0.14 |
| Asset Turnover Ratio (%) | 0.33 | 0.19 | 0.15 | 0.15 | 0.12 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 3.53 | 3.75 | 2.75 | 2.66 | 2.16 |
| Quick Ratio (X) | 3.13 | 3.39 | 2.47 | 2.38 | 1.93 |
| Dividend Payout Ratio (NP) (%) | 157.51 | 6.22 | 13.04 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 45.60 | 4.67 | 6.15 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | -57.51 | 93.78 | 86.96 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 54.40 | 95.33 | 93.85 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 23.38 | 27.71 | 13.20 | 7.62 | 4.25 |
| Interest Coverage Ratio (Post Tax) (%) | 14.37 | 15.21 | 6.21 | 3.75 | 1.88 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 404.73 | 627.92 | 228.45 | 103.51 | 121.00 |
| EV / Net Operating Revenue (X) | 0.61 | 1.30 | 0.63 | 0.31 | 0.50 |
| EV / EBITDA (X) | 4.31 | 8.65 | 4.69 | 1.94 | 2.84 |
| MarketCap / Net Operating Revenue (X) | 0.63 | 1.28 | 0.61 | 0.19 | 0.28 |
| Retention Ratios (%) | -57.51 | 93.77 | 86.95 | 0.00 | 0.00 |
| Price / BV (X) | 0.77 | 1.17 | 0.46 | 0.13 | 0.15 |
| Price / Net Operating Revenue (X) | 0.63 | 1.28 | 0.61 | 0.19 | 0.28 |
| EarningsYield | 0.01 | 0.09 | 0.08 | 0.30 | 0.17 |