| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 127.45 | 49.74 | 62.85 | 12.63 | 13.06 |
| Diluted EPS (Rs.) | 127.45 | 49.74 | 62.85 | 12.63 | 13.06 |
| Cash EPS (Rs.) | 167.66 | 87.49 | 93.26 | 36.81 | 32.79 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 769.94 | 650.88 | 608.98 | 549.68 | 541.43 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 770.59 | 651.52 | 609.63 | 550.33 | 542.08 |
| Revenue From Operations / Share (Rs.) | 923.37 | 737.24 | 726.26 | 591.23 | 516.90 |
| PBDIT / Share (Rs.) | 218.28 | 112.16 | 126.29 | 81.99 | 47.95 |
| PBIT / Share (Rs.) | 177.37 | 74.15 | 95.52 | 57.75 | 27.91 |
| PBT / Share (Rs.) | 167.24 | 63.69 | 81.65 | 41.02 | 15.76 |
| Net Profit / Share (Rs.) | 126.75 | 49.47 | 62.50 | 12.57 | 12.74 |
| NP After MI And SOA / Share (Rs.) | 126.75 | 49.47 | 62.50 | 12.57 | 12.74 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 23.63 | 15.21 | 17.38 | 13.86 | 9.27 |
| PBIT Margin (%) | 19.20 | 10.05 | 13.15 | 9.76 | 5.39 |
| PBT Margin (%) | 18.11 | 8.63 | 11.24 | 6.93 | 3.04 |
| Net Profit Margin (%) | 13.72 | 6.71 | 8.60 | 2.12 | 2.46 |
| NP After MI And SOA Margin (%) | 13.72 | 6.71 | 8.60 | 2.12 | 2.46 |
| Return on Networth / Equity (%) | 16.46 | 7.60 | 10.26 | 2.28 | 2.35 |
| Return on Capital Employeed (%) | 20.05 | 9.37 | 12.88 | 8.52 | 4.48 |
| Return On Assets (%) | 10.35 | 4.61 | 6.08 | 1.31 | 1.45 |
| Long Term Debt / Equity (X) | 0.07 | 0.12 | 0.11 | 0.10 | 0.08 |
| Total Debt / Equity (X) | 0.12 | 0.27 | 0.18 | 0.34 | 0.30 |
| Asset Turnover Ratio (%) | 0.80 | 0.70 | 0.73 | 0.64 | 0.60 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.73 | 1.60 | 1.49 | 1.44 | 1.39 |
| Quick Ratio (X) | 1.10 | 0.87 | 0.81 | 0.82 | 0.79 |
| Inventory Turnover Ratio (X) | 1.79 | 1.71 | 1.88 | 1.90 | 1.96 |
| Dividend Payout Ratio (NP) (%) | 3.92 | 6.03 | 3.18 | 30.53 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 2.96 | 3.41 | 2.13 | 10.42 | 0.00 |
| Earning Retention Ratio (%) | 96.08 | 93.97 | 96.82 | 69.47 | 0.00 |
| Cash Earning Retention Ratio (%) | 97.04 | 96.59 | 97.87 | 89.58 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 21.55 | 10.72 | 9.10 | 4.90 | 3.95 |
| Interest Coverage Ratio (Post Tax) (%) | 13.51 | 5.73 | 5.50 | 1.75 | 2.05 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 2383.79 | 1534.95 | 2819.28 | 564.23 | 1041.87 |
| EV / Net Operating Revenue (X) | 2.00 | 1.61 | 3.01 | 0.73 | 1.56 |
| EV / EBITDA (X) | 8.47 | 10.61 | 17.31 | 5.33 | 16.84 |
| MarketCap / Net Operating Revenue (X) | 1.95 | 1.39 | 2.87 | 0.47 | 1.30 |
| Retention Ratios (%) | 96.07 | 93.96 | 96.81 | 69.46 | 0.00 |
| Price / BV (X) | 2.34 | 1.58 | 3.43 | 0.51 | 1.25 |
| Price / Net Operating Revenue (X) | 1.95 | 1.39 | 2.87 | 0.47 | 1.30 |
| EarningsYield | 0.07 | 0.04 | 0.02 | 0.04 | 0.01 |